[ZECON] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 11.87%
YoY- 34.44%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 88,533 385,680 305,051 546,717 486,805 260,023 242,812 -14.37%
PBT 21,315 31,882 12,385 52,142 -25,198 56,348 109,278 -22.22%
Tax -596 -9,405 -4,932 -18,044 48,113 -10,125 -9,373 -34.54%
NP 20,719 22,477 7,453 34,098 22,915 46,223 99,905 -21.49%
-
NP to SH -5,393 -11,322 -8,848 32,203 2,719 12,377 36,034 -
-
Tax Rate 2.80% 29.50% 39.82% 34.61% - 17.97% 8.58% -
Total Cost 67,814 363,203 297,598 512,619 463,890 213,800 142,907 -10.83%
-
Net Worth 231,423 235,820 250,766 263,289 234,519 115,532 97,756 14.17%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 231,423 235,820 250,766 263,289 234,519 115,532 97,756 14.17%
NOSH 147,403 147,403 144,118 144,118 131,016 131,016 119,215 3.31%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 23.40% 5.83% 2.44% 6.24% 4.71% 17.78% 41.15% -
ROE -2.33% -4.80% -3.53% 12.23% 1.16% 10.71% 36.86% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 60.06 261.68 211.67 379.35 371.56 218.31 203.67 -17.12%
EPS -3.66 -7.68 -6.14 22.34 2.08 10.39 30.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.60 1.74 1.8269 1.79 0.97 0.82 10.50%
Adjusted Per Share Value based on latest NOSH - 144,118
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 59.79 260.48 206.03 369.25 328.78 175.62 163.99 -14.37%
EPS -3.64 -7.65 -5.98 21.75 1.84 8.36 24.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.563 1.5927 1.6936 1.7782 1.5839 0.7803 0.6602 14.17%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.405 0.385 0.495 0.365 0.345 0.555 0.61 -
P/RPS 0.67 0.15 0.23 0.10 0.09 0.25 0.30 13.15%
P/EPS -11.07 -5.01 -8.06 1.63 16.62 5.34 2.02 -
EY -9.03 -19.95 -12.40 61.22 6.02 18.72 49.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.28 0.20 0.19 0.57 0.74 -14.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 26/05/22 25/05/21 25/06/20 29/11/18 30/11/17 24/11/16 -
Price 0.395 0.395 0.43 0.61 0.26 0.74 0.61 -
P/RPS 0.66 0.15 0.20 0.16 0.07 0.34 0.30 12.89%
P/EPS -10.80 -5.14 -7.00 2.73 12.53 7.12 2.02 -
EY -9.26 -19.45 -14.28 36.63 7.98 14.04 49.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 0.33 0.15 0.76 0.74 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment