[ZECON] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -11.7%
YoY- -65.65%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 546,717 458,064 486,805 260,023 242,812 174,048 203,715 19.64%
PBT 52,142 42,218 -25,198 56,348 109,278 -8,614 -9,699 -
Tax -18,044 -24,806 48,113 -10,125 -9,373 -5,110 -10,715 9.93%
NP 34,098 17,412 22,915 46,223 99,905 -13,724 -20,414 -
-
NP to SH 32,203 18,446 2,719 12,377 36,034 -12,049 -22,793 -
-
Tax Rate 34.61% 58.76% - 17.97% 8.58% - - -
Total Cost 512,619 440,652 463,890 213,800 142,907 187,772 224,129 16.21%
-
Net Worth 263,289 249,324 234,519 115,532 97,756 61,807 73,751 26.01%
Dividend
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 263,289 249,324 234,519 115,532 97,756 61,807 73,751 26.01%
NOSH 144,118 144,118 131,016 131,016 119,215 118,860 118,953 3.54%
Ratio Analysis
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.24% 3.80% 4.71% 17.78% 41.15% -7.89% -10.02% -
ROE 12.23% 7.40% 1.16% 10.71% 36.86% -19.49% -30.91% -
Per Share
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 379.35 317.84 371.56 218.31 203.67 146.43 171.26 15.54%
EPS 22.34 12.80 2.08 10.39 30.23 -10.14 -19.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8269 1.73 1.79 0.97 0.82 0.52 0.62 21.69%
Adjusted Per Share Value based on latest NOSH - 131,016
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 369.25 309.37 328.78 175.62 163.99 117.55 137.59 19.64%
EPS 21.75 12.46 1.84 8.36 24.34 -8.14 -15.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7782 1.6839 1.5839 0.7803 0.6602 0.4174 0.4981 26.01%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.365 0.28 0.345 0.555 0.61 0.575 1.07 -
P/RPS 0.10 0.09 0.09 0.25 0.30 0.39 0.62 -28.21%
P/EPS 1.63 2.19 16.62 5.34 2.02 -5.67 -5.58 -
EY 61.22 45.71 6.02 18.72 49.55 -17.63 -17.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.19 0.57 0.74 1.11 1.73 -32.42%
Price Multiplier on Announcement Date
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/06/20 28/11/19 29/11/18 30/11/17 24/11/16 30/11/15 - -
Price 0.61 0.34 0.26 0.74 0.61 0.705 0.00 -
P/RPS 0.16 0.11 0.07 0.34 0.30 0.48 0.00 -
P/EPS 2.73 2.66 12.53 7.12 2.02 -6.95 0.00 -
EY 36.63 37.64 7.98 14.04 49.55 -14.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.15 0.76 0.74 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment