[AMTEL] YoY TTM Result on 31-May-2000 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-May-2000 [#2]
Profit Trend
QoQ- 18.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 103,292 125,108 153,916 135,347 0 -100.00%
PBT 1,225 4,426 -36,164 275 0 -100.00%
Tax -734 74 36,369 725 0 -100.00%
NP 491 4,500 205 1,000 0 -100.00%
-
NP to SH 491 4,500 -30,432 1,000 0 -100.00%
-
Tax Rate 59.92% -1.67% - -263.64% - -
Total Cost 102,801 120,608 153,711 134,347 0 -100.00%
-
Net Worth 36,919 31,433 32,954 62,286 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 36,919 31,433 32,954 62,286 0 -100.00%
NOSH 41,627 31,433 31,538 31,224 0 -100.00%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 0.48% 3.60% 0.13% 0.74% 0.00% -
ROE 1.33% 14.32% -92.35% 1.61% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 248.13 398.00 488.03 433.46 0.00 -100.00%
EPS 1.18 14.32 -96.49 3.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8869 1.00 1.0449 1.9948 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,224
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 105.09 127.29 156.60 137.71 0.00 -100.00%
EPS 0.50 4.58 -30.96 1.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3756 0.3198 0.3353 0.6337 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.87 1.77 1.06 4.92 0.00 -
P/RPS 0.35 0.44 0.22 1.14 0.00 -100.00%
P/EPS 73.76 12.36 -1.10 153.62 0.00 -100.00%
EY 1.36 8.09 -91.03 0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.77 1.01 2.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 22/07/03 17/07/02 30/07/01 28/07/00 - -
Price 1.60 1.72 1.34 3.98 0.00 -
P/RPS 0.64 0.43 0.27 0.92 0.00 -100.00%
P/EPS 135.65 12.01 -1.39 124.27 0.00 -100.00%
EY 0.74 8.32 -72.01 0.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.72 1.28 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment