[AMTEL] QoQ Quarter Result on 31-May-2000 [#2]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-May-2000 [#2]
Profit Trend
QoQ- -81.94%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 29,488 44,650 44,029 65,137 70,210 107,335 69,376 0.87%
PBT -63 -13,284 -23,447 167 108 602 -990 2.83%
Tax 63 13,284 23,447 -14 739 573 1,511 3.27%
NP 0 0 0 153 847 1,175 521 -
-
NP to SH -668 -12,751 -17,218 153 847 1,175 521 -
-
Tax Rate - - - 8.38% -684.26% -95.18% - -
Total Cost 29,488 44,650 44,029 64,984 69,363 106,160 68,855 0.86%
-
Net Worth 32,427 34,808 45,436 62,286 0 0 0 -100.00%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 32,427 34,808 45,436 62,286 0 0 0 -100.00%
NOSH 31,361 31,398 31,402 31,224 31,370 31,417 31,385 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.23% 1.21% 1.09% 0.75% -
ROE -2.06% -36.63% -37.89% 0.25% 0.00% 0.00% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 94.03 142.20 140.21 208.61 223.81 341.65 221.04 0.87%
EPS -2.13 -40.61 -54.83 0.49 2.70 3.74 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.034 1.1086 1.4469 1.9948 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,224
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 30.00 45.43 44.80 66.27 71.43 109.21 70.59 0.87%
EPS -0.68 -12.97 -17.52 0.16 0.86 1.20 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.3542 0.4623 0.6337 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.40 2.28 3.70 4.92 5.15 0.00 0.00 -
P/RPS 1.49 1.60 2.64 2.36 2.30 0.00 0.00 -100.00%
P/EPS -65.73 -5.61 -6.75 1,004.08 190.74 0.00 0.00 -100.00%
EY -1.52 -17.81 -14.82 0.10 0.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.06 2.56 2.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 31/01/01 30/10/00 28/07/00 21/04/00 28/01/00 28/10/99 -
Price 1.13 1.75 2.50 3.98 5.05 3.64 0.00 -
P/RPS 1.20 1.23 1.78 1.91 2.26 1.07 0.00 -100.00%
P/EPS -53.05 -4.31 -4.56 812.24 187.04 97.33 0.00 -100.00%
EY -1.88 -23.21 -21.93 0.12 0.53 1.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.58 1.73 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment