[ATLAN] YoY TTM Result on 31-Aug-2023 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- 5.22%
YoY- 91.21%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 417,332 320,962 326,685 632,500 800,207 750,167 794,704 -10.17%
PBT 37,468 16,115 -20,999 -16,910 62,419 85,441 94,363 -14.26%
Tax -7,388 -2,342 -10,560 -10,022 -17,054 -21,294 -21,550 -16.33%
NP 30,080 13,773 -31,559 -26,932 45,365 64,147 72,813 -13.69%
-
NP to SH 23,471 12,275 -20,339 -18,837 30,632 48,393 50,341 -11.93%
-
Tax Rate 19.72% 14.53% - - 27.32% 24.92% 22.84% -
Total Cost 387,252 307,189 358,244 659,432 754,842 686,020 721,891 -9.85%
-
Net Worth 421,058 398,230 413,449 459,106 517,445 527,591 499,690 -2.81%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div 25,365 - 25,365 - 50,730 50,730 53,266 -11.62%
Div Payout % 108.07% - 0.00% - 165.61% 104.83% 105.81% -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 421,058 398,230 413,449 459,106 517,445 527,591 499,690 -2.81%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 7.21% 4.29% -9.66% -4.26% 5.67% 8.55% 9.16% -
ROE 5.57% 3.08% -4.92% -4.10% 5.92% 9.17% 10.07% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 164.53 126.54 128.79 249.36 315.48 295.75 313.31 -10.17%
EPS 9.25 4.84 -8.02 -7.43 12.08 19.08 19.85 -11.94%
DPS 10.00 0.00 10.00 0.00 20.00 20.00 21.00 -11.62%
NAPS 1.66 1.57 1.63 1.81 2.04 2.08 1.97 -2.81%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 164.53 126.54 128.79 249.36 315.48 295.75 313.31 -10.17%
EPS 9.25 4.84 -8.02 -7.43 12.08 19.08 19.85 -11.94%
DPS 10.00 0.00 10.00 0.00 20.00 20.00 21.00 -11.62%
NAPS 1.66 1.57 1.63 1.81 2.04 2.08 1.97 -2.81%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 2.82 2.95 2.74 3.78 4.17 4.48 4.26 -
P/RPS 1.71 2.33 2.13 1.52 1.32 1.51 1.36 3.88%
P/EPS 30.48 60.96 -34.17 -50.90 34.53 23.48 21.46 6.01%
EY 3.28 1.64 -2.93 -1.96 2.90 4.26 4.66 -5.68%
DY 3.55 0.00 3.65 0.00 4.80 4.46 4.93 -5.32%
P/NAPS 1.70 1.88 1.68 2.09 2.04 2.15 2.16 -3.91%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 12/10/23 13/10/22 14/10/21 14/10/20 10/10/19 11/10/18 12/10/17 -
Price 2.79 2.99 2.83 3.70 4.12 4.45 4.25 -
P/RPS 1.70 2.36 2.20 1.48 1.31 1.50 1.36 3.78%
P/EPS 30.15 61.79 -35.29 -49.82 34.12 23.32 21.41 5.86%
EY 3.32 1.62 -2.83 -2.01 2.93 4.29 4.67 -5.52%
DY 3.58 0.00 3.53 0.00 4.85 4.49 4.94 -5.22%
P/NAPS 1.68 1.90 1.74 2.04 2.02 2.14 2.16 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment