[ATLAN] QoQ Annualized Quarter Result on 31-Aug-2023 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- -12.49%
YoY- 21.77%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 471,660 453,560 433,193 415,406 407,060 374,756 351,340 21.67%
PBT 33,492 33,387 33,157 30,450 32,032 33,537 26,914 15.67%
Tax -8,104 -8,072 -8,208 -8,074 -6,512 -6,250 -5,821 24.65%
NP 25,388 25,315 24,949 22,376 25,520 27,287 21,093 13.13%
-
NP to SH 20,604 20,349 20,370 17,618 20,132 21,896 17,525 11.38%
-
Tax Rate 24.20% 24.18% 24.75% 26.52% 20.33% 18.64% 21.63% -
Total Cost 446,272 428,245 408,244 393,030 381,540 347,469 330,246 22.20%
-
Net Worth 413,602 408,376 413,449 421,058 415,985 405,840 405,840 1.26%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 10,149 25,365 33,819 30,438 - 10,146 13,528 -17.42%
Div Payout % 49.26% 124.65% 166.02% 172.77% - 46.34% 77.19% -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 413,602 408,376 413,449 421,058 415,985 405,840 405,840 1.26%
NOSH 253,743 253,650 253,650 253,650 253,650 253,650 253,650 0.02%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 5.38% 5.58% 5.76% 5.39% 6.27% 7.28% 6.00% -
ROE 4.98% 4.98% 4.93% 4.18% 4.84% 5.40% 4.32% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 185.88 178.81 170.78 163.77 160.48 147.75 138.51 21.64%
EPS 8.12 8.02 8.03 6.94 7.92 8.63 6.91 11.34%
DPS 4.00 10.00 13.33 12.00 0.00 4.00 5.33 -17.40%
NAPS 1.63 1.61 1.63 1.66 1.64 1.60 1.60 1.24%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 185.88 178.75 170.72 163.71 160.42 147.69 138.46 21.67%
EPS 8.12 8.02 8.03 6.94 7.93 8.63 6.91 11.34%
DPS 4.00 10.00 13.33 12.00 0.00 4.00 5.33 -17.40%
NAPS 1.63 1.6094 1.6294 1.6594 1.6394 1.5994 1.5994 1.27%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 2.73 2.74 2.77 2.82 2.90 2.89 3.00 -
P/RPS 1.47 1.53 1.62 1.72 1.81 1.96 2.17 -22.84%
P/EPS 33.62 34.15 34.49 40.60 36.54 33.48 43.42 -15.66%
EY 2.97 2.93 2.90 2.46 2.74 2.99 2.30 18.56%
DY 1.47 3.65 4.81 4.26 0.00 1.38 1.78 -11.96%
P/NAPS 1.67 1.70 1.70 1.70 1.77 1.81 1.88 -7.58%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 11/07/24 25/04/24 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 -
Price 2.60 2.73 2.77 2.79 2.98 2.93 2.90 -
P/RPS 1.40 1.53 1.62 1.70 1.86 1.98 2.09 -23.42%
P/EPS 32.02 34.03 34.49 40.17 37.55 33.94 41.97 -16.49%
EY 3.12 2.94 2.90 2.49 2.66 2.95 2.38 19.76%
DY 1.54 3.66 4.81 4.30 0.00 1.37 1.84 -11.17%
P/NAPS 1.60 1.70 1.70 1.68 1.82 1.83 1.81 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment