[ATLAN] YoY TTM Result on 31-May-2005 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
25-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-May-2005 [#1]
Profit Trend
QoQ- 16.92%
YoY- -8.99%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Revenue 235,925 134,702 154,512 136,664 114,950 49,091 35,919 36.80%
PBT 13,765 -120,134 14,061 12,055 13,002 4,178 -74 -
Tax -7,172 711 -990 -4,059 -4,216 -948 -203 81.04%
NP 6,593 -119,423 13,071 7,996 8,786 3,230 -277 -
-
NP to SH 9,872 -119,423 14,171 7,996 8,786 3,230 -384 -
-
Tax Rate 52.10% - 7.04% 33.67% 32.43% 22.69% - -
Total Cost 229,332 254,125 141,441 128,668 106,164 45,861 36,196 35.99%
-
Net Worth 276,187 196,304 330,183 247,563 165,345 155,808 19,684 55.24%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Div - - 7,672 3,655 3,410 178 - -
Div Payout % - - 54.14% 45.72% 38.82% 5.53% - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Net Worth 276,187 196,304 330,183 247,563 165,345 155,808 19,684 55.24%
NOSH 228,253 196,304 193,089 193,409 141,320 119,852 17,575 53.25%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
NP Margin 2.79% -88.66% 8.46% 5.85% 7.64% 6.58% -0.77% -
ROE 3.57% -60.84% 4.29% 3.23% 5.31% 2.07% -1.95% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 103.36 68.62 80.02 70.66 81.34 40.96 204.37 -10.73%
EPS 4.33 -60.84 7.34 4.13 6.22 2.69 -2.18 -
DPS 0.00 0.00 4.00 1.89 2.41 0.15 0.00 -
NAPS 1.21 1.00 1.71 1.28 1.17 1.30 1.12 1.29%
Adjusted Per Share Value based on latest NOSH - 193,409
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 92.98 53.09 60.89 53.86 45.30 19.35 14.16 36.80%
EPS 3.89 -47.06 5.58 3.15 3.46 1.27 -0.15 -
DPS 0.00 0.00 3.02 1.44 1.34 0.07 0.00 -
NAPS 1.0884 0.7736 1.3012 0.9756 0.6516 0.614 0.0776 55.23%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 -
Price 3.04 2.55 2.13 2.17 2.19 2.78 4.20 -
P/RPS 2.94 3.72 2.66 3.07 2.69 6.79 2.06 6.10%
P/EPS 70.29 -4.19 29.02 52.49 35.23 103.16 -192.23 -
EY 1.42 -23.86 3.45 1.91 2.84 0.97 -0.52 -
DY 0.00 0.00 1.88 0.87 1.10 0.05 0.00 -
P/NAPS 2.51 2.55 1.25 1.70 1.87 2.14 3.75 -6.46%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 28/07/08 31/07/07 28/07/06 25/07/05 30/07/04 11/08/03 08/07/02 -
Price 2.98 3.10 2.27 2.25 2.27 2.50 4.98 -
P/RPS 2.88 4.52 2.84 3.18 2.79 6.10 2.44 2.79%
P/EPS 68.90 -5.10 30.93 54.42 36.51 92.77 -227.94 -
EY 1.45 -19.62 3.23 1.84 2.74 1.08 -0.44 -
DY 0.00 0.00 1.76 0.84 1.06 0.06 0.00 -
P/NAPS 2.46 3.10 1.33 1.76 1.94 1.92 4.45 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment