[ATLAN] YoY TTM Result on 31-May-2016 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-May-2016 [#1]
Profit Trend
QoQ- 26.33%
YoY- 13.15%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 802,548 779,561 794,971 816,728 740,545 760,408 788,959 0.28%
PBT 75,351 84,603 93,815 99,383 85,211 112,506 299,803 -20.55%
Tax -17,823 -23,793 -21,676 -29,720 -25,645 -31,474 -48,340 -15.31%
NP 57,528 60,810 72,139 69,663 59,566 81,032 251,463 -21.78%
-
NP to SH 39,595 44,987 50,284 52,704 46,578 70,350 213,435 -24.47%
-
Tax Rate 23.65% 28.12% 23.11% 29.90% 30.10% 27.98% 16.12% -
Total Cost 745,020 718,751 722,832 747,065 680,979 679,376 537,496 5.58%
-
Net Worth 525,055 540,274 509,836 428,668 385,547 454,233 499,690 0.82%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div 38,047 63,412 40,584 31,706 114,195 114,142 81,168 -11.85%
Div Payout % 96.09% 140.96% 80.71% 60.16% 245.17% 162.25% 38.03% -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 525,055 540,274 509,836 428,668 385,547 454,233 499,690 0.82%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 7.17% 7.80% 9.07% 8.53% 8.04% 10.66% 31.87% -
ROE 7.54% 8.33% 9.86% 12.29% 12.08% 15.49% 42.71% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 316.40 307.34 313.41 321.99 291.96 299.65 311.04 0.28%
EPS 15.61 17.74 19.82 20.78 18.36 27.72 84.15 -24.47%
DPS 15.00 25.00 16.00 12.50 45.00 45.00 32.00 -11.85%
NAPS 2.07 2.13 2.01 1.69 1.52 1.79 1.97 0.82%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 316.40 307.34 313.41 321.99 291.96 299.79 311.04 0.28%
EPS 15.61 17.74 19.82 20.78 18.36 27.74 84.15 -24.47%
DPS 15.00 25.00 16.00 12.50 45.00 45.00 32.00 -11.85%
NAPS 2.07 2.13 2.01 1.69 1.52 1.7908 1.97 0.82%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 4.38 4.39 4.75 5.20 4.70 4.66 4.80 -
P/RPS 1.38 1.43 1.52 1.61 1.61 1.56 1.54 -1.81%
P/EPS 28.06 24.75 23.96 25.03 25.59 16.81 5.70 30.41%
EY 3.56 4.04 4.17 4.00 3.91 5.95 17.53 -23.32%
DY 3.42 5.69 3.37 2.40 9.57 9.66 6.67 -10.53%
P/NAPS 2.12 2.06 2.36 3.08 3.09 2.60 2.44 -2.31%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 12/07/19 12/07/18 13/07/17 14/07/16 15/07/15 16/07/14 26/06/13 -
Price 4.12 4.50 4.57 5.20 4.65 4.70 4.85 -
P/RPS 1.30 1.46 1.46 1.61 1.59 1.57 1.56 -2.99%
P/EPS 26.39 25.37 23.05 25.03 25.32 16.95 5.76 28.86%
EY 3.79 3.94 4.34 4.00 3.95 5.90 17.35 -22.38%
DY 3.64 5.56 3.50 2.40 9.68 9.57 6.60 -9.43%
P/NAPS 1.99 2.11 2.27 3.08 3.06 2.63 2.46 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment