[ATLAN] YoY TTM Result on 31-May-2018 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- -8.25%
YoY- -10.53%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 413,129 694,343 802,548 779,561 794,971 816,728 740,545 -9.26%
PBT -16,572 1,561 75,351 84,603 93,815 99,383 85,211 -
Tax -11,372 -13,381 -17,823 -23,793 -21,676 -29,720 -25,645 -12.66%
NP -27,944 -11,820 57,528 60,810 72,139 69,663 59,566 -
-
NP to SH -16,028 -9,798 39,595 44,987 50,284 52,704 46,578 -
-
Tax Rate - 857.21% 23.65% 28.12% 23.11% 29.90% 30.10% -
Total Cost 441,073 706,163 745,020 718,751 722,832 747,065 680,979 -6.97%
-
Net Worth 436,278 464,179 525,055 540,274 509,836 428,668 385,547 2.07%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div 12,682 12,682 38,047 63,412 40,584 31,706 114,195 -30.64%
Div Payout % 0.00% 0.00% 96.09% 140.96% 80.71% 60.16% 245.17% -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 436,278 464,179 525,055 540,274 509,836 428,668 385,547 2.07%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin -6.76% -1.70% 7.17% 7.80% 9.07% 8.53% 8.04% -
ROE -3.67% -2.11% 7.54% 8.33% 9.86% 12.29% 12.08% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 162.87 273.74 316.40 307.34 313.41 321.99 291.96 -9.26%
EPS -6.32 -3.86 15.61 17.74 19.82 20.78 18.36 -
DPS 5.00 5.00 15.00 25.00 16.00 12.50 45.00 -30.64%
NAPS 1.72 1.83 2.07 2.13 2.01 1.69 1.52 2.07%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 162.87 273.74 316.40 307.34 313.41 321.99 291.96 -9.26%
EPS -6.32 -3.86 15.61 17.74 19.82 20.78 18.36 -
DPS 5.00 5.00 15.00 25.00 16.00 12.50 45.00 -30.64%
NAPS 1.72 1.83 2.07 2.13 2.01 1.69 1.52 2.07%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 2.88 3.73 4.38 4.39 4.75 5.20 4.70 -
P/RPS 1.77 1.36 1.38 1.43 1.52 1.61 1.61 1.59%
P/EPS -45.58 -96.56 28.06 24.75 23.96 25.03 25.59 -
EY -2.19 -1.04 3.56 4.04 4.17 4.00 3.91 -
DY 1.74 1.34 3.42 5.69 3.37 2.40 9.57 -24.71%
P/NAPS 1.67 2.04 2.12 2.06 2.36 3.08 3.09 -9.73%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 15/07/21 23/07/20 12/07/19 12/07/18 13/07/17 14/07/16 15/07/15 -
Price 2.84 3.66 4.12 4.50 4.57 5.20 4.65 -
P/RPS 1.74 1.34 1.30 1.46 1.46 1.61 1.59 1.51%
P/EPS -44.94 -94.75 26.39 25.37 23.05 25.03 25.32 -
EY -2.22 -1.06 3.79 3.94 4.34 4.00 3.95 -
DY 1.76 1.37 3.64 5.56 3.50 2.40 9.68 -24.71%
P/NAPS 1.65 2.00 1.99 2.11 2.27 3.08 3.06 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment