[OCI] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[OCI] OCI BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 0.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCI's Result
OCI's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 119,475 112,778 115,966 121,920 50,751 -0.88%
PBT -12,545 3,985 3,934 6,404 3,028 -
Tax -3,162 -2,375 -1,159 -1,869 -841 -1.36%
NP -15,707 1,610 2,775 4,535 2,187 -
-
NP to SH -15,707 1,610 2,775 4,535 2,187 -
-
Tax Rate - 59.60% 29.46% 29.18% 27.77% -
Total Cost 135,182 111,168 113,191 117,385 48,564 -1.06%
-
Net Worth 58,256 72,621 72,102 69,009 64,289 0.10%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,207 1,097 - - - -100.00%
Div Payout % 0.00% 68.18% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 58,256 72,621 72,102 69,009 64,289 0.10%
NOSH 43,152 39,254 39,400 39,209 38,963 -0.10%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -13.15% 1.43% 2.39% 3.72% 4.31% -
ROE -26.96% 2.22% 3.85% 6.57% 3.40% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 276.87 287.30 294.33 310.94 130.25 -0.78%
EPS -36.40 4.10 7.04 11.57 5.61 -
DPS 2.80 2.80 0.00 0.00 0.00 -100.00%
NAPS 1.35 1.85 1.83 1.76 1.65 0.20%
Adjusted Per Share Value based on latest NOSH - 39,209
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 276.88 261.36 268.74 282.54 117.61 -0.88%
EPS -36.40 3.73 6.43 10.51 5.07 -
DPS 2.80 2.54 0.00 0.00 0.00 -100.00%
NAPS 1.3501 1.6829 1.6709 1.5992 1.4899 0.10%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 0.80 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.20 0.00 0.00 0.00 0.00 -100.00%
EY -45.50 0.00 0.00 0.00 0.00 -100.00%
DY 3.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 27/02/03 27/02/02 27/02/01 - -
Price 0.80 0.92 0.00 0.00 0.00 -
P/RPS 0.29 0.32 0.00 0.00 0.00 -100.00%
P/EPS -2.20 22.43 0.00 0.00 0.00 -100.00%
EY -45.50 4.46 0.00 0.00 0.00 -100.00%
DY 3.50 3.04 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment