[OCI] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 21.47%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,298 32,463 28,566 29,706 29,426 33,834 28,954 3.06%
PBT 1,414 320 1,530 1,824 1,503 1,364 1,713 -11.99%
Tax -303 -152 -428 -534 -441 -418 -476 -25.98%
NP 1,111 168 1,102 1,290 1,062 946 1,237 -6.90%
-
NP to SH 1,111 168 1,102 1,290 1,062 946 1,237 -6.90%
-
Tax Rate 21.43% 47.50% 27.97% 29.28% 29.34% 30.65% 27.79% -
Total Cost 29,187 32,295 27,464 28,416 28,364 32,888 27,717 3.50%
-
Net Worth 71,056 68,741 70,198 69,009 67,795 65,672 65,947 5.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 71,056 68,741 70,198 69,009 67,795 65,672 65,947 5.09%
NOSH 39,257 38,837 39,217 39,209 39,188 39,090 39,022 0.40%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.67% 0.52% 3.86% 4.34% 3.61% 2.80% 4.27% -
ROE 1.56% 0.24% 1.57% 1.87% 1.57% 1.44% 1.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 77.18 83.59 72.84 75.76 75.09 86.55 74.20 2.65%
EPS 2.83 0.43 2.81 3.29 2.71 2.42 3.17 -7.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.77 1.79 1.76 1.73 1.68 1.69 4.67%
Adjusted Per Share Value based on latest NOSH - 39,209
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 70.21 75.23 66.20 68.84 68.19 78.41 67.10 3.06%
EPS 2.57 0.39 2.55 2.99 2.46 2.19 2.87 -7.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6467 1.593 1.6268 1.5992 1.5711 1.5219 1.5283 5.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 30/08/01 29/05/01 27/02/01 30/11/00 29/08/00 30/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment