[AMTEK] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 62.37%
YoY- 64.1%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 10,377 18,782 31,406 62,359 85,233 100,358 93,277 -30.62%
PBT 471 -3,528 -3,556 -8,766 -24,989 -27,134 -7,199 -
Tax 2,221 -206 -247 -560 -983 -270 -364 -
NP 2,692 -3,734 -3,803 -9,326 -25,972 -27,404 -7,563 -
-
NP to SH 332 -3,574 -3,625 -9,323 -25,972 -27,404 -7,563 -
-
Tax Rate -471.55% - - - - - - -
Total Cost 7,685 22,516 35,209 71,685 111,205 127,762 100,840 -34.86%
-
Net Worth 20,828 20,499 24,507 26,480 35,999 56,000 83,599 -20.65%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 20,828 20,499 24,507 26,480 35,999 56,000 83,599 -20.65%
NOSH 48,437 50,000 50,015 49,962 49,999 50,000 40,000 3.23%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 25.94% -19.88% -12.11% -14.96% -30.47% -27.31% -8.11% -
ROE 1.59% -17.43% -14.79% -35.21% -72.14% -48.94% -9.05% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 21.42 37.56 62.79 124.81 170.47 200.72 233.19 -32.80%
EPS 0.69 -7.15 -7.25 -18.66 -51.94 -54.81 -18.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.41 0.49 0.53 0.72 1.12 2.09 -23.14%
Adjusted Per Share Value based on latest NOSH - 49,962
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 20.75 37.56 62.81 124.72 170.47 200.72 186.56 -30.62%
EPS 0.66 -7.15 -7.25 -18.65 -51.95 -54.81 -15.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4166 0.41 0.4902 0.5296 0.72 1.12 1.672 -20.65%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.10 0.15 0.28 0.26 0.22 0.79 0.98 -
P/RPS 0.47 0.40 0.45 0.21 0.13 0.39 0.42 1.89%
P/EPS 14.59 -2.10 -3.86 -1.39 -0.42 -1.44 -5.18 -
EY 6.85 -47.65 -25.88 -71.77 -236.11 -69.38 -19.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.37 0.57 0.49 0.31 0.71 0.47 -11.21%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 09/09/09 28/08/08 29/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.12 0.30 0.20 0.24 0.31 1.03 1.13 -
P/RPS 0.56 0.80 0.32 0.19 0.18 0.51 0.48 2.60%
P/EPS 17.51 -4.20 -2.76 -1.29 -0.60 -1.88 -5.98 -
EY 5.71 -23.83 -36.24 -77.75 -167.56 -53.21 -16.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.73 0.41 0.45 0.43 0.92 0.54 -10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment