[AMTEK] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
09-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 119.14%
YoY- 109.29%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 49,382 43,602 6,637 10,377 18,782 31,406 62,359 -3.81%
PBT 607 7,823 -3,543 471 -3,528 -3,556 -8,766 -
Tax -264 -421 8 2,221 -206 -247 -560 -11.76%
NP 343 7,402 -3,535 2,692 -3,734 -3,803 -9,326 -
-
NP to SH 343 7,404 -3,534 332 -3,574 -3,625 -9,323 -
-
Tax Rate 43.49% 5.38% - -471.55% - - - -
Total Cost 49,039 36,200 10,172 7,685 22,516 35,209 71,685 -6.12%
-
Net Worth 24,999 24,500 17,551 20,828 20,499 24,507 26,480 -0.95%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 24,999 24,500 17,551 20,828 20,499 24,507 26,480 -0.95%
NOSH 49,998 50,000 50,147 48,437 50,000 50,015 49,962 0.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.69% 16.98% -53.26% 25.94% -19.88% -12.11% -14.96% -
ROE 1.37% 30.22% -20.13% 1.59% -17.43% -14.79% -35.21% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 98.77 87.20 13.23 21.42 37.56 62.79 124.81 -3.82%
EPS 0.69 14.81 -7.05 0.69 -7.15 -7.25 -18.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.35 0.43 0.41 0.49 0.53 -0.96%
Adjusted Per Share Value based on latest NOSH - 48,437
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 98.77 87.21 13.27 20.75 37.56 62.81 124.72 -3.80%
EPS 0.69 14.81 -7.07 0.66 -7.15 -7.25 -18.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.351 0.4166 0.41 0.4902 0.5296 -0.95%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.19 0.18 0.10 0.15 0.28 0.26 -
P/RPS 0.25 0.22 1.36 0.47 0.40 0.45 0.21 2.94%
P/EPS 36.44 1.28 -2.55 14.59 -2.10 -3.86 -1.39 -
EY 2.74 77.94 -39.15 6.85 -47.65 -25.88 -71.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.39 0.51 0.23 0.37 0.57 0.49 0.33%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 30/08/10 09/09/09 28/08/08 29/08/07 30/08/06 -
Price 0.25 0.17 0.17 0.12 0.30 0.20 0.24 -
P/RPS 0.25 0.19 1.28 0.56 0.80 0.32 0.19 4.67%
P/EPS 36.44 1.15 -2.41 17.51 -4.20 -2.76 -1.29 -
EY 2.74 87.11 -41.45 5.71 -23.83 -36.24 -77.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.49 0.28 0.73 0.41 0.45 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment