[VIZIONE] YoY TTM Result on 30-Nov-2016 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -61.67%
YoY- 125.29%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 CAGR
Revenue 242,578 569,808 199,293 33,508 49,380 43,996 20,809 42.58%
PBT -11,859 72,473 11,998 790 -616 1,168 -25,695 -10.56%
Tax 2,706 -18,903 -4,603 -381 -1,001 0 0 -
NP -9,153 53,570 7,395 409 -1,617 1,168 -25,695 -13.85%
-
NP to SH -12,384 53,570 7,395 409 -1,617 1,168 -25,695 -10.00%
-
Tax Rate - 26.08% 38.36% 48.23% - 0.00% - -
Total Cost 251,731 516,238 191,898 33,099 50,997 42,828 46,504 27.62%
-
Net Worth 585,086 496,467 393,126 15,932 16,275 0 16,781 67.02%
Dividend
31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 CAGR
Div - - - - 591 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 CAGR
Net Worth 585,086 496,467 393,126 15,932 16,275 0 16,781 67.02%
NOSH 873,734 558,772 3,538,495 281,999 295,925 299,999 289,333 17.30%
Ratio Analysis
31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 CAGR
NP Margin -3.77% 9.40% 3.71% 1.22% -3.27% 2.65% -123.48% -
ROE -2.12% 10.79% 1.88% 2.57% -9.93% 0.00% -153.12% -
Per Share
31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 CAGR
RPS 30.40 105.96 5.63 11.88 16.69 14.67 7.19 23.15%
EPS -1.55 9.96 0.21 0.15 -0.55 0.39 -8.88 -22.28%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.7333 0.9232 0.1111 0.0565 0.055 0.00 0.058 44.26%
Adjusted Per Share Value based on latest NOSH - 281,999
31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 CAGR
RPS 59.23 139.13 48.66 8.18 12.06 10.74 5.08 42.58%
EPS -3.02 13.08 1.81 0.10 -0.39 0.29 -6.27 -10.01%
DPS 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 1.4287 1.2123 0.9599 0.0389 0.0397 0.00 0.041 67.01%
Price Multiplier on Financial Quarter End Date
31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 CAGR
Date 31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 30/06/14 -
Price 0.20 0.925 0.16 0.145 0.125 0.15 0.13 -
P/RPS 0.66 0.87 2.84 1.22 0.75 1.02 1.81 -13.55%
P/EPS -12.89 9.29 76.56 99.98 -22.88 38.53 -1.46 36.97%
EY -7.76 10.77 1.31 1.00 -4.37 2.60 -68.31 -26.96%
DY 0.00 0.00 0.00 0.00 1.60 0.00 0.00 -
P/NAPS 0.27 1.00 1.44 2.57 2.27 0.00 2.24 -26.33%
Price Multiplier on Announcement Date
31/05/21 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 CAGR
Date 22/07/21 15/01/19 15/01/18 19/01/17 27/01/16 - 29/08/14 -
Price 0.15 0.935 0.19 0.11 0.12 0.00 0.17 -
P/RPS 0.49 0.88 3.37 0.93 0.72 0.00 2.36 -20.31%
P/EPS -9.66 9.39 90.91 75.84 -21.96 0.00 -1.91 26.37%
EY -10.35 10.65 1.10 1.32 -4.55 0.00 -52.24 -20.85%
DY 0.00 0.00 0.00 0.00 1.67 0.00 0.00 -
P/NAPS 0.20 1.01 1.71 1.95 2.18 0.00 2.93 -32.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment