[VIZIONE] YoY TTM Result on 31-Aug-2023 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 9.04%
YoY- 9.51%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Revenue 252,908 272,654 283,457 172,721 551,358 61,832 35,064 27.99%
PBT 3,511 -77,760 -88,699 -25,850 55,812 2,561 1,521 11.01%
Tax -1,460 -4,514 -2,380 5,048 -15,137 -1,574 -454 15.70%
NP 2,051 -82,274 -91,079 -20,802 40,675 987 1,067 8.50%
-
NP to SH 2,142 -80,871 -89,369 -21,994 40,675 987 1,067 9.09%
-
Tax Rate 41.58% - - - 27.12% 61.46% 29.85% -
Total Cost 250,857 354,928 374,536 193,523 510,683 60,845 33,997 28.35%
-
Net Worth 568,845 655,602 537,026 490,390 448,308 76,176 16,940 55.10%
Dividend
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - 591 -
Div Payout % - - - - - - 55.47% -
Equity
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 568,845 655,602 537,026 490,390 448,308 76,176 16,940 55.10%
NOSH 2,047,680 2,047,680 2,047,680 788,516 3,911,404 881,666 302,500 26.98%
Ratio Analysis
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 0.81% -30.18% -32.13% -12.04% 7.38% 1.60% 3.04% -
ROE 0.38% -12.34% -16.64% -4.48% 9.07% 1.30% 6.30% -
Per Share
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
RPS 12.35 11.51 16.78 27.66 14.92 7.01 11.59 0.79%
EPS 0.10 -3.41 -5.29 -3.52 1.10 0.11 0.35 -14.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.2778 0.2767 0.3179 0.7853 0.1213 0.0864 0.056 22.14%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
RPS 61.75 66.58 69.21 42.17 134.63 15.10 8.56 27.99%
EPS 0.52 -19.75 -21.82 -5.37 9.93 0.24 0.26 9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 1.389 1.6008 1.3113 1.1974 1.0947 0.186 0.0414 55.08%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/24 30/08/23 30/08/22 26/02/21 30/08/18 30/08/17 30/08/16 -
Price 0.045 0.05 0.06 0.28 0.14 0.125 0.13 -
P/RPS 0.36 0.43 0.36 1.01 0.94 1.78 1.12 -13.21%
P/EPS 43.02 -1.46 -1.13 -7.95 12.72 111.66 36.86 1.94%
EY 2.32 -68.26 -88.17 -12.58 7.86 0.90 2.71 -1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.51 -
P/NAPS 0.16 0.18 0.19 0.36 1.15 1.45 2.32 -28.39%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Date 29/10/24 26/10/23 19/10/22 22/04/21 29/10/18 24/10/17 25/10/16 -
Price 0.115 0.045 0.055 0.28 0.905 0.145 0.13 -
P/RPS 0.93 0.39 0.33 1.01 6.07 2.07 1.12 -2.29%
P/EPS 109.94 -1.32 -1.04 -7.95 82.23 129.53 36.86 14.62%
EY 0.91 -75.85 -96.19 -12.58 1.22 0.77 2.71 -12.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.51 -
P/NAPS 0.41 0.16 0.17 0.36 7.46 1.68 2.32 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment