[VIZIONE] YoY Annualized Quarter Result on 31-Aug-2023 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 100.54%
YoY- 105.04%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 290,900 255,384 255,328 638,028 85,340 34,424 41,000 27.73%
PBT 1,236 -10,873 11,968 82,284 2,852 1,096 -3,180 -
Tax -912 -506 -3,092 -22,200 -736 -612 -152 25.08%
NP 324 -11,380 8,876 60,084 2,116 484 -3,332 -
-
NP to SH 480 -9,514 4,108 60,084 2,116 484 -3,332 -
-
Tax Rate 73.79% - 25.84% 26.98% 25.81% 55.84% - -
Total Cost 290,576 266,764 246,452 577,944 83,224 33,940 44,332 26.47%
-
Net Worth 655,602 537,026 490,390 448,308 76,176 16,940 14,936 60.38%
Dividend
31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 655,602 537,026 490,390 448,308 76,176 16,940 14,936 60.38%
NOSH 2,047,680 2,047,680 788,516 3,911,404 881,666 302,500 287,241 27.80%
Ratio Analysis
31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 0.11% -4.46% 3.48% 9.42% 2.48% 1.41% -8.13% -
ROE 0.07% -1.77% 0.84% 13.40% 2.78% 2.86% -22.31% -
Per Share
31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 12.28 15.12 40.89 17.26 9.68 11.38 14.27 -1.85%
EPS 0.04 -0.56 0.64 1.64 0.24 0.16 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2767 0.3179 0.7853 0.1213 0.0864 0.056 0.052 23.22%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 14.21 12.47 12.47 31.16 4.17 1.68 2.00 27.75%
EPS 0.02 -0.46 0.20 2.93 0.10 0.02 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3202 0.2623 0.2395 0.2189 0.0372 0.0083 0.0073 60.36%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/23 30/08/22 26/02/21 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.05 0.06 0.28 0.14 0.125 0.13 0.12 -
P/RPS 0.41 0.40 0.68 0.81 1.29 1.14 0.84 -8.56%
P/EPS 246.81 -10.65 42.56 8.61 52.08 81.25 -10.34 -
EY 0.41 -9.39 2.35 11.61 1.92 1.23 -9.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.36 1.15 1.45 2.32 2.31 -27.29%
Price Multiplier on Announcement Date
31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 26/10/23 19/10/22 22/04/21 29/10/18 24/10/17 25/10/16 29/10/15 -
Price 0.045 0.055 0.28 0.905 0.145 0.13 0.125 -
P/RPS 0.37 0.36 0.68 5.24 1.50 1.14 0.88 -10.25%
P/EPS 222.13 -9.77 42.56 55.67 60.42 81.25 -10.78 -
EY 0.45 -10.24 2.35 1.80 1.66 1.23 -9.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.36 7.46 1.68 2.32 2.40 -28.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment