[ABLEGRP] YoY TTM Result on 30-Sep-2002 [#1]

Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 0.21%
YoY- -251.75%
View:
Show?
TTM Result
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 7,570 9,009 12,914 19,116 67,049 84,337 0 -100.00%
PBT -15,130 -19,262 -17,788 -38,882 -11,254 8,868 0 -100.00%
Tax 0 0 0 0 10,252 -226 0 -
NP -15,130 -19,262 -17,788 -38,882 -1,002 8,642 0 -100.00%
-
NP to SH -15,130 -19,262 -17,788 -38,882 -11,054 8,642 0 -100.00%
-
Tax Rate - - - - - 2.55% - -
Total Cost 22,700 28,271 30,702 57,998 68,051 75,695 0 -100.00%
-
Net Worth -31,239 -9,232 10,118 30,345 65,221 76,399 0 -100.00%
Dividend
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth -31,239 -9,232 10,118 30,345 65,221 76,399 0 -100.00%
NOSH 44,000 43,964 43,994 43,979 40,013 39,999 0 -100.00%
Ratio Analysis
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -199.87% -213.81% -137.74% -203.40% -1.49% 10.25% 0.00% -
ROE 0.00% 0.00% -175.79% -128.13% -16.95% 11.31% 0.00% -
Per Share
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.20 20.49 29.35 43.47 167.57 210.84 0.00 -100.00%
EPS -34.39 -43.81 -40.43 -88.41 -27.63 21.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.71 -0.21 0.23 0.69 1.63 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,979
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.87 3.41 4.89 7.24 25.41 31.96 0.00 -100.00%
EPS -5.73 -7.30 -6.74 -14.73 -4.19 3.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1184 -0.035 0.0383 0.115 0.2471 0.2895 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/06 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.95 0.60 1.77 1.23 4.15 8.80 0.00 -
P/RPS 5.52 2.93 6.03 2.83 2.48 4.17 0.00 -100.00%
P/EPS -2.76 -1.37 -4.38 -1.39 -15.02 40.73 0.00 -100.00%
EY -36.20 -73.02 -22.84 -71.88 -6.66 2.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 7.70 1.78 2.55 4.61 0.00 -
Price Multiplier on Announcement Date
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/05/06 13/12/04 21/04/04 28/11/02 28/11/01 30/11/00 - -
Price 0.88 0.73 0.82 1.45 5.00 8.10 0.00 -
P/RPS 5.11 3.56 2.79 3.34 2.98 3.84 0.00 -100.00%
P/EPS -2.56 -1.67 -2.03 -1.64 -18.10 37.49 0.00 -100.00%
EY -39.08 -60.02 -49.31 -60.97 -5.53 2.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.57 2.10 3.07 4.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment