[TAWIN] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 1.7%
YoY- 33.06%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 321,486 366,368 369,599 380,562 467,726 473,319 554,819 -8.04%
PBT 1,271 -6,644 15,065 -2,719 -6,492 -3,612 2,274 -8.55%
Tax -1,141 -200 -53 -1,627 0 -575 -1,478 -3.90%
NP 130 -6,844 15,012 -4,346 -6,492 -4,187 796 -24.31%
-
NP to SH 791 -6,824 15,012 -4,346 -6,492 -2,245 796 -0.09%
-
Tax Rate 89.77% - 0.35% - - - 65.00% -
Total Cost 321,356 373,212 354,587 384,908 474,218 477,506 554,023 -8.03%
-
Net Worth 118,653 81,206 68,066 56,571 56,571 61,071 64,928 9.71%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 118,653 81,206 68,066 56,571 56,571 61,071 64,928 9.71%
NOSH 357,391 79,613 66,084 64,286 64,286 64,286 64,286 30.18%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.04% -1.87% 4.06% -1.14% -1.39% -0.88% 0.14% -
ROE 0.67% -8.40% 22.05% -7.68% -11.48% -3.68% 1.23% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 89.95 460.18 559.29 591.98 727.57 736.27 863.05 -29.36%
EPS 0.22 -8.57 22.72 -6.76 -10.10 -3.49 1.24 -23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 1.02 1.03 0.88 0.88 0.95 1.01 -15.72%
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 9.04 10.30 10.39 10.70 13.15 13.30 15.59 -8.03%
EPS 0.02 -0.19 0.42 -0.12 -0.18 -0.06 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0228 0.0191 0.0159 0.0159 0.0172 0.0183 9.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.04 0.51 1.30 0.38 0.22 0.485 0.30 -
P/RPS 0.04 0.11 0.23 0.06 0.03 0.07 0.03 4.52%
P/EPS 18.07 -5.95 5.72 -5.62 -2.18 -13.89 24.23 -4.40%
EY 5.53 -16.81 17.47 -17.79 -45.90 -7.20 4.13 4.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.50 1.26 0.43 0.25 0.51 0.30 -13.14%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/06/20 30/05/19 24/11/17 25/11/16 25/11/15 26/11/14 27/11/13 -
Price 0.09 0.525 1.31 0.335 0.29 0.54 0.38 -
P/RPS 0.10 0.11 0.23 0.06 0.04 0.07 0.04 15.12%
P/EPS 40.66 -6.13 5.77 -4.96 -2.87 -15.46 30.69 4.41%
EY 2.46 -16.33 17.34 -20.18 -34.82 -6.47 3.26 -4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.51 1.27 0.38 0.33 0.57 0.38 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment