[TAWIN] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 492.21%
YoY- 140.4%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 346,564 456,697 472,801 533,828 539,541 575,717 513,676 -6.34%
PBT -1,686 2,084 -5,138 3,347 -10,191 -219 -485 23.05%
Tax 3,650 -1,627 0 -575 -1,478 0 0 -
NP 1,964 457 -5,138 2,772 -11,669 -219 -485 -
-
NP to SH 1,964 457 -5,138 4,714 -11,669 -219 -485 -
-
Tax Rate - 78.07% - 17.18% - - - -
Total Cost 344,600 456,240 477,939 531,056 551,210 575,936 514,161 -6.44%
-
Net Worth 64,268 66,239 59,785 64,286 60,428 71,311 60,458 1.02%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 64,268 66,239 59,785 64,286 60,428 71,311 60,458 1.02%
NOSH 64,286 64,286 64,286 64,286 64,286 64,286 64,317 -0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.57% 0.10% -1.09% 0.52% -2.16% -0.04% -0.09% -
ROE 3.06% 0.69% -8.59% 7.33% -19.31% -0.31% -0.80% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 539.24 710.15 735.46 830.40 839.28 896.14 798.65 -6.33%
EPS 3.06 0.71 -7.99 7.33 -18.15 -0.34 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.03 0.93 1.00 0.94 1.11 0.94 1.03%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 10.06 13.26 13.73 15.50 15.66 16.71 14.91 -6.34%
EPS 0.06 0.01 -0.15 0.14 -0.34 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0192 0.0174 0.0187 0.0175 0.0207 0.0176 1.01%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.35 0.26 0.39 0.32 0.26 0.26 0.35 -
P/RPS 0.06 0.04 0.05 0.04 0.03 0.03 0.04 6.98%
P/EPS 11.45 36.59 -4.88 4.36 -1.43 -76.27 -46.41 -
EY 8.73 2.73 -20.49 22.92 -69.81 -1.31 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.42 0.32 0.28 0.23 0.37 -0.92%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 25/02/15 28/02/14 27/02/13 27/02/12 25/02/11 -
Price 0.40 0.23 0.44 0.53 0.225 0.55 0.34 -
P/RPS 0.07 0.03 0.06 0.06 0.03 0.06 0.04 9.76%
P/EPS 13.09 32.37 -5.51 7.23 -1.24 -161.34 -45.09 -
EY 7.64 3.09 -18.16 13.84 -80.67 -0.62 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.47 0.53 0.24 0.50 0.36 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment