[TAWIN] YoY Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -44.21%
YoY- 123.9%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 339,771 456,697 472,801 535,073 539,541 575,717 513,676 -6.65%
PBT -1,724 2,084 -5,138 3,364 -10,191 -208 -485 23.51%
Tax 3,845 -1,627 0 -575 -1,478 0 0 -
NP 2,121 457 -5,138 2,789 -11,669 -208 -485 -
-
NP to SH 2,121 457 -5,138 2,789 -11,669 -208 -485 -
-
Tax Rate - 78.07% - 17.09% - - - -
Total Cost 337,650 456,240 477,939 532,284 551,210 575,925 514,161 -6.76%
-
Net Worth 64,183 66,007 59,804 64,305 60,428 73,129 60,786 0.90%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 64,183 66,007 59,804 64,305 60,428 73,129 60,786 0.90%
NOSH 64,183 64,084 64,305 64,305 64,286 65,882 64,666 -0.12%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.62% 0.10% -1.09% 0.52% -2.16% -0.04% -0.09% -
ROE 3.30% 0.69% -8.59% 4.34% -19.31% -0.28% -0.80% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 529.38 712.65 735.24 832.08 839.28 873.86 794.34 -6.53%
EPS 3.30 0.71 -7.99 4.34 -18.15 -0.32 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.03 0.93 1.00 0.94 1.11 0.94 1.03%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 9.55 12.84 13.29 15.04 15.17 16.18 14.44 -6.65%
EPS 0.06 0.01 -0.14 0.08 -0.33 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.0186 0.0168 0.0181 0.017 0.0206 0.0171 0.85%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.35 0.26 0.39 0.32 0.26 0.26 0.35 -
P/RPS 0.07 0.04 0.05 0.04 0.03 0.03 0.04 9.76%
P/EPS 10.59 36.46 -4.88 7.38 -1.43 -82.35 -46.67 -
EY 9.44 2.74 -20.49 13.55 -69.81 -1.21 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.42 0.32 0.28 0.23 0.37 -0.92%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 25/02/15 28/02/14 27/02/13 27/02/12 25/02/11 -
Price 0.40 0.23 0.44 0.53 0.225 0.55 0.34 -
P/RPS 0.08 0.03 0.06 0.06 0.03 0.06 0.04 12.23%
P/EPS 12.10 32.25 -5.51 12.22 -1.24 -174.21 -45.33 -
EY 8.26 3.10 -18.16 8.18 -80.67 -0.57 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.47 0.53 0.24 0.50 0.36 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment