[SUPERMX] YoY TTM Result on 31-Mar-2015

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2015
Profit Trend
QoQ- -1.72%
YoY- -23.55%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
TTM Result
31/03/15 30/09/14 31/12/14 CAGR
Revenue 995,319 940,992 1,004,384 -3.61%
PBT 124,381 134,765 128,294 -11.80%
Tax -30,732 -28,201 -33,097 -25.96%
NP 93,649 106,564 95,197 -6.43%
-
NP to SH 93,985 106,217 95,634 -6.81%
-
Tax Rate 24.71% 20.93% 25.80% -
Total Cost 901,670 834,428 909,187 -3.31%
-
Net Worth 972,049 951,999 680,169 325.50%
Dividend
31/03/15 30/09/14 31/12/14 CAGR
Div 34,005 34,016 34,005 0.00%
Div Payout % 36.18% 32.03% 35.56% -
Equity
31/03/15 30/09/14 31/12/14 CAGR
Net Worth 972,049 951,999 680,169 325.50%
NOSH 679,754 679,999 680,169 -0.24%
Ratio Analysis
31/03/15 30/09/14 31/12/14 CAGR
NP Margin 9.41% 11.32% 9.48% -
ROE 9.67% 11.16% 14.06% -
Per Share
31/03/15 30/09/14 31/12/14 CAGR
RPS 146.42 138.38 147.67 -3.38%
EPS 13.83 15.62 14.06 -6.47%
DPS 5.00 5.00 5.00 0.00%
NAPS 1.43 1.40 1.00 326.55%
Adjusted Per Share Value based on latest NOSH - 679,754
31/03/15 30/09/14 31/12/14 CAGR
RPS 36.58 34.59 36.92 -3.68%
EPS 3.45 3.90 3.52 -7.82%
DPS 1.25 1.25 1.25 0.00%
NAPS 0.3573 0.3499 0.25 325.58%
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/14 31/12/14 CAGR
Date 31/03/15 30/09/14 31/12/14 -
Price 2.10 2.20 1.68 -
P/RPS 1.43 1.59 1.14 150.72%
P/EPS 15.19 14.08 11.95 164.57%
EY 6.58 7.10 8.37 -62.31%
DY 2.38 2.27 2.98 -59.81%
P/NAPS 1.47 1.57 1.68 -41.81%
Price Multiplier on Announcement Date
31/03/15 30/09/14 31/12/14 CAGR
Date 25/05/15 07/11/14 02/03/15 -
Price 1.94 2.33 2.05 -
P/RPS 1.32 1.68 1.39 -18.90%
P/EPS 14.03 14.92 14.58 -14.43%
EY 7.13 6.70 6.86 16.94%
DY 2.58 2.15 2.44 25.39%
P/NAPS 1.36 1.66 2.05 -81.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment