[OCTAGON] YoY TTM Result on 30-Apr-2001 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
25-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- 5.57%
YoY- 99.41%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 54,255 53,798 56,554 56,722 26,159 19.99%
PBT 16,526 14,973 14,361 13,244 6,597 25.78%
Tax -5,027 -4,351 -4,342 -3,782 -1,852 28.33%
NP 11,499 10,622 10,019 9,462 4,745 24.74%
-
NP to SH 11,499 10,622 10,019 9,462 4,745 24.74%
-
Tax Rate 30.42% 29.06% 30.23% 28.56% 28.07% -
Total Cost 42,756 43,176 46,535 47,260 21,414 18.85%
-
Net Worth 82,370 75,599 66,250 59,086 33,151 25.53%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 7,502 10,815 4,001 732 - -
Div Payout % 65.24% 101.82% 39.94% 7.75% - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 82,370 75,599 66,250 59,086 33,151 25.53%
NOSH 60,067 59,999 39,969 39,985 25,171 24.27%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 21.19% 19.74% 17.72% 16.68% 18.14% -
ROE 13.96% 14.05% 15.12% 16.01% 14.31% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 90.32 89.66 141.49 141.86 103.92 -3.44%
EPS 19.14 17.70 25.07 23.66 18.85 0.38%
DPS 12.50 18.00 10.00 1.83 0.00 -
NAPS 1.3713 1.26 1.6575 1.4777 1.317 1.01%
Adjusted Per Share Value based on latest NOSH - 39,985
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 32.54 32.26 33.92 34.02 15.69 19.98%
EPS 6.90 6.37 6.01 5.67 2.85 24.71%
DPS 4.50 6.49 2.40 0.44 0.00 -
NAPS 0.494 0.4534 0.3973 0.3544 0.1988 25.53%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 - -
Price 2.62 0.88 1.39 0.75 0.00 -
P/RPS 2.90 0.98 0.98 0.53 0.00 -
P/EPS 13.69 4.97 5.55 3.17 0.00 -
EY 7.31 20.12 18.03 31.55 0.00 -
DY 4.77 20.45 7.19 2.44 0.00 -
P/NAPS 1.91 0.70 0.84 0.51 0.00 -
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 24/06/04 24/06/03 30/07/02 25/06/01 - -
Price 2.60 1.00 0.90 0.82 0.00 -
P/RPS 2.88 1.12 0.64 0.58 0.00 -
P/EPS 13.58 5.65 3.59 3.47 0.00 -
EY 7.36 17.70 27.85 28.86 0.00 -
DY 4.81 18.00 11.11 2.24 0.00 -
P/NAPS 1.90 0.79 0.54 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment