[OCTAGON] QoQ TTM Result on 30-Apr-2001 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
25-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- 5.57%
YoY- 99.41%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 59,322 62,762 60,297 56,722 54,725 51,999 39,701 30.60%
PBT 14,370 15,039 14,604 13,244 12,556 12,218 9,266 33.87%
Tax -4,310 -4,425 -4,163 -3,782 -3,593 -3,499 -2,599 39.97%
NP 10,060 10,614 10,441 9,462 8,963 8,719 6,667 31.45%
-
NP to SH 10,060 10,614 10,441 9,462 8,963 8,719 6,667 31.45%
-
Tax Rate 29.99% 29.42% 28.51% 28.56% 28.62% 28.64% 28.05% -
Total Cost 49,262 52,148 49,856 47,260 45,762 43,280 33,034 30.43%
-
Net Worth 63,571 61,363 62,021 59,086 57,620 14,103 31,210 60.47%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 4,001 4,001 732 732 732 732 - -
Div Payout % 39.78% 37.70% 7.02% 7.75% 8.18% 8.41% - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 63,571 61,363 62,021 59,086 57,620 14,103 31,210 60.47%
NOSH 39,982 40,017 40,013 39,985 40,014 10,469 25,190 35.95%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 16.96% 16.91% 17.32% 16.68% 16.38% 16.77% 16.79% -
ROE 15.82% 17.30% 16.83% 16.01% 15.56% 61.82% 21.36% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 148.37 156.83 150.69 141.86 136.76 496.68 157.61 -3.93%
EPS 25.16 26.52 26.09 23.66 22.40 83.28 26.47 -3.31%
DPS 10.00 10.00 1.83 1.83 1.83 7.00 0.00 -
NAPS 1.59 1.5334 1.55 1.4777 1.44 1.3471 1.239 18.03%
Adjusted Per Share Value based on latest NOSH - 39,985
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 35.58 37.64 36.16 34.02 32.82 31.19 23.81 30.61%
EPS 6.03 6.37 6.26 5.67 5.38 5.23 4.00 31.37%
DPS 2.40 2.40 0.44 0.44 0.44 0.44 0.00 -
NAPS 0.3813 0.368 0.372 0.3544 0.3456 0.0846 0.1872 60.47%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 - - -
Price 1.36 1.10 1.01 0.75 0.86 0.00 0.00 -
P/RPS 0.92 0.70 0.67 0.53 0.63 0.00 0.00 -
P/EPS 5.41 4.15 3.87 3.17 3.84 0.00 0.00 -
EY 18.50 24.11 25.84 31.55 26.05 0.00 0.00 -
DY 7.35 9.09 1.81 2.44 2.13 0.00 0.00 -
P/NAPS 0.86 0.72 0.65 0.51 0.60 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 12/03/02 06/12/01 21/09/01 25/06/01 21/03/01 - - -
Price 1.36 1.46 0.90 0.82 0.75 0.00 0.00 -
P/RPS 0.92 0.93 0.60 0.58 0.55 0.00 0.00 -
P/EPS 5.41 5.50 3.45 3.47 3.35 0.00 0.00 -
EY 18.50 18.17 28.99 28.86 29.87 0.00 0.00 -
DY 7.35 6.85 2.04 2.24 2.44 0.00 0.00 -
P/NAPS 0.86 0.95 0.58 0.55 0.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment