[OCTAGON] YoY TTM Result on 30-Apr-2013 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- 1.02%
YoY- -307.16%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Revenue 30,147 38,318 38,517 44,776 85,808 36,580 83,523 -15.61%
PBT -24,435 -208,023 -74,861 -14,952 -4,783 -41,035 -2,351 47.70%
Tax -265 -402 -717 -1,553 -9,776 -1,483 -1,174 -21.96%
NP -24,700 -208,425 -75,578 -16,505 -14,559 -42,518 -3,525 38.31%
-
NP to SH -23,134 -169,764 -66,342 -16,294 -14,559 -42,970 -3,525 36.81%
-
Tax Rate - - - - - - - -
Total Cost 54,847 246,743 114,095 61,281 100,367 79,098 87,048 -7.40%
-
Net Worth -193,418 -175,081 -6,668 59,896 110,116 80,026 124,418 -
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Net Worth -193,418 -175,081 -6,668 59,896 110,116 80,026 124,418 -
NOSH 166,740 166,744 166,702 166,518 166,666 166,722 166,781 -0.00%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
NP Margin -81.93% -543.93% -196.22% -36.86% -16.97% -116.23% -4.22% -
ROE 0.00% 0.00% 0.00% -27.20% -13.22% -53.69% -2.83% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
RPS 18.08 22.98 23.11 26.89 51.48 21.94 50.08 -15.61%
EPS -13.87 -101.81 -39.80 -9.79 -8.74 -25.77 -2.11 36.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.16 -1.05 -0.04 0.3597 0.6607 0.48 0.746 -
Adjusted Per Share Value based on latest NOSH - 166,702
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
RPS 18.08 22.98 23.10 26.85 51.46 21.94 50.09 -15.61%
EPS -13.87 -101.81 -39.79 -9.77 -8.73 -25.77 -2.11 36.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.16 -1.05 -0.04 0.3592 0.6604 0.4799 0.7462 -
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 29/04/11 30/04/09 -
Price 0.07 0.07 0.075 0.10 0.21 0.14 0.37 -
P/RPS 0.39 0.30 0.32 0.37 0.41 0.64 0.74 -10.12%
P/EPS -0.50 -0.07 -0.19 -1.02 -2.40 -0.54 -17.51 -44.69%
EY -198.20 -1,454.44 -530.62 -97.85 -41.60 -184.10 -5.71 80.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.28 0.32 0.29 0.50 -
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 25/06/10 - 29/06/09 -
Price 0.07 0.07 0.135 0.07 0.17 0.00 0.43 -
P/RPS 0.39 0.30 0.58 0.26 0.33 0.00 0.86 -12.34%
P/EPS -0.50 -0.07 -0.34 -0.72 -1.95 0.00 -20.34 -46.06%
EY -198.20 -1,454.44 -294.79 -139.79 -51.38 0.00 -4.92 85.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.19 0.26 0.00 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment