[TOPGLOV] YoY Quarter Result on 28-Feb-2005 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
05-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- 7.83%
YoY- 51.22%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 320,775 311,368 228,507 148,745 95,603 57,427 42,660 39.92%
PBT 31,773 29,067 23,317 16,048 9,897 6,280 4,758 37.18%
Tax -3,404 -3,693 -3,218 -2,125 -690 -653 -208 59.27%
NP 28,369 25,374 20,099 13,923 9,207 5,627 4,550 35.62%
-
NP to SH 29,480 25,368 20,001 13,923 9,207 5,627 4,550 36.49%
-
Tax Rate 10.71% 12.71% 13.80% 13.24% 6.97% 10.40% 4.37% -
Total Cost 292,406 285,994 208,408 134,822 86,396 51,800 38,110 40.39%
-
Net Worth 641,588 527,898 190,123 178,983 142,841 117,088 102,159 35.79%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 641,588 527,898 190,123 178,983 142,841 117,088 102,159 35.79%
NOSH 300,509 277,549 190,123 186,635 91,978 64,976 49,999 34.80%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 8.84% 8.15% 8.80% 9.36% 9.63% 9.80% 10.67% -
ROE 4.59% 4.81% 10.52% 7.78% 6.45% 4.81% 4.45% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 106.74 112.18 120.19 79.70 103.94 88.38 85.32 3.80%
EPS 9.81 9.14 7.52 7.46 10.01 8.66 9.10 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.135 1.902 1.00 0.959 1.553 1.802 2.0432 0.73%
Adjusted Per Share Value based on latest NOSH - 186,635
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 3.91 3.79 2.78 1.81 1.16 0.70 0.52 39.92%
EPS 0.36 0.31 0.24 0.17 0.11 0.07 0.06 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0643 0.0232 0.0218 0.0174 0.0143 0.0124 35.85%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 5.05 8.85 7.65 4.68 3.10 1.09 1.37 -
P/RPS 4.73 7.89 6.36 5.87 2.98 1.23 1.61 19.65%
P/EPS 51.48 96.83 72.72 62.73 30.97 12.59 15.05 22.72%
EY 1.94 1.03 1.38 1.59 3.23 7.94 6.64 -18.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 4.65 7.65 4.88 2.00 0.60 0.67 23.41%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 03/04/08 04/04/07 04/04/06 05/04/05 01/04/04 07/04/03 15/04/02 -
Price 3.98 8.95 7.70 4.60 3.47 0.82 1.14 -
P/RPS 3.73 7.98 6.41 5.77 3.34 0.93 1.34 18.58%
P/EPS 40.57 97.92 73.19 61.66 34.67 9.47 12.53 21.60%
EY 2.46 1.02 1.37 1.62 2.88 10.56 7.98 -17.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 4.71 7.70 4.80 2.23 0.46 0.56 22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment