[RENEUCO] YoY TTM Result on 30-Apr-2006 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- 40.26%
YoY- 67.34%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 4,593 9,216 14,044 15,873 17,659 21,585 28,305 -27.41%
PBT -205 939 -1,071 -3,217 -7,078 -5,159 1,044 -
Tax -19 -233 -112 886 -59 250 -460 -42.95%
NP -224 706 -1,183 -2,331 -7,137 -4,909 584 -
-
NP to SH -224 706 -1,183 -2,331 -7,137 -4,909 584 -
-
Tax Rate - 24.81% - - - - 44.06% -
Total Cost 4,817 8,510 15,227 18,204 24,796 26,494 27,721 -26.52%
-
Net Worth 41,151 41,624 44,400 42,342 45,163 52,367 58,690 -6.06%
Dividend
31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - 1,436 -
Div Payout % - - - - - - 245.97% -
Equity
31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 41,151 41,624 44,400 42,342 45,163 52,367 58,690 -6.06%
NOSH 56,371 56,249 60,000 55,714 56,454 56,309 41,042 5.74%
Ratio Analysis
31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin -4.88% 7.66% -8.42% -14.69% -40.42% -22.74% 2.06% -
ROE -0.54% 1.70% -2.66% -5.51% -15.80% -9.37% 1.00% -
Per Share
31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 8.15 16.38 23.41 28.49 31.28 38.33 68.96 -31.35%
EPS -0.40 1.26 -1.97 -4.18 -12.64 -8.72 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 0.73 0.74 0.74 0.76 0.80 0.93 1.43 -11.17%
Adjusted Per Share Value based on latest NOSH - 55,714
31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 0.45 0.90 1.36 1.54 1.72 2.10 2.75 -27.30%
EPS -0.02 0.07 -0.11 -0.23 -0.69 -0.48 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 0.04 0.0404 0.0431 0.0411 0.0439 0.0509 0.057 -6.04%
Price Multiplier on Financial Quarter End Date
31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 31/12/08 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.30 0.50 0.35 0.37 0.41 0.70 0.70 -
P/RPS 3.68 3.05 1.50 1.30 1.31 1.83 1.02 25.36%
P/EPS -75.50 39.84 -17.75 -8.84 -3.24 -8.03 49.19 -
EY -1.32 2.51 -5.63 -11.31 -30.83 -12.45 2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.41 0.68 0.47 0.49 0.51 0.75 0.49 -3.09%
Price Multiplier on Announcement Date
31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date - - 28/06/07 29/06/06 29/06/05 23/06/04 23/06/03 -
Price 0.00 0.00 0.35 0.33 0.37 0.63 0.85 -
P/RPS 0.00 0.00 1.50 1.16 1.18 1.64 1.23 -
P/EPS 0.00 0.00 -17.75 -7.89 -2.93 -7.23 59.74 -
EY 0.00 0.00 -5.63 -12.68 -34.17 -13.84 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.12 -
P/NAPS 0.00 0.00 0.47 0.43 0.46 0.68 0.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment