[RENEUCO] YoY TTM Result on 30-Apr-2007 [#4]

Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 8.58%
YoY- 49.25%
View:
Show?
TTM Result
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 18,870 4,593 9,216 14,044 15,873 17,659 21,585 -2.34%
PBT 192 -205 939 -1,071 -3,217 -7,078 -5,159 -
Tax -108 -19 -233 -112 886 -59 250 -
NP 84 -224 706 -1,183 -2,331 -7,137 -4,909 -
-
NP to SH 113 -224 706 -1,183 -2,331 -7,137 -4,909 -
-
Tax Rate 56.25% - 24.81% - - - - -
Total Cost 18,786 4,817 8,510 15,227 18,204 24,796 26,494 -5.87%
-
Net Worth 42,021 41,151 41,624 44,400 42,342 45,163 52,367 -3.80%
Dividend
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 42,021 41,151 41,624 44,400 42,342 45,163 52,367 -3.80%
NOSH 56,785 56,371 56,249 60,000 55,714 56,454 56,309 0.14%
Ratio Analysis
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 0.45% -4.88% 7.66% -8.42% -14.69% -40.42% -22.74% -
ROE 0.27% -0.54% 1.70% -2.66% -5.51% -15.80% -9.37% -
Per Share
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 33.23 8.15 16.38 23.41 28.49 31.28 38.33 -2.48%
EPS 0.20 -0.40 1.26 -1.97 -4.18 -12.64 -8.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.74 0.74 0.76 0.80 0.93 -3.94%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 1.65 0.40 0.81 1.23 1.39 1.55 1.89 -2.36%
EPS 0.01 -0.02 0.06 -0.10 -0.20 -0.62 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.036 0.0364 0.0389 0.0371 0.0395 0.0458 -3.78%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 31/12/09 31/12/08 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.44 0.30 0.50 0.35 0.37 0.41 0.70 -
P/RPS 1.32 3.68 3.05 1.50 1.30 1.31 1.83 -5.59%
P/EPS 221.11 -75.50 39.84 -17.75 -8.84 -3.24 -8.03 -
EY 0.45 -1.32 2.51 -5.63 -11.31 -30.83 -12.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.41 0.68 0.47 0.49 0.51 0.75 -4.14%
Price Multiplier on Announcement Date
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 22/02/10 - - 28/06/07 29/06/06 29/06/05 23/06/04 -
Price 0.50 0.00 0.00 0.35 0.33 0.37 0.63 -
P/RPS 1.50 0.00 0.00 1.50 1.16 1.18 1.64 -1.56%
P/EPS 251.26 0.00 0.00 -17.75 -7.89 -2.93 -7.23 -
EY 0.40 0.00 0.00 -5.63 -12.68 -34.17 -13.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.47 0.43 0.46 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment