[RENEUCO] YoY TTM Result on 30-Apr-2008 [#4]

Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 38.16%
YoY- 159.68%
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 18,483 18,870 4,593 9,216 14,044 15,873 17,659 0.80%
PBT -102 192 -205 939 -1,071 -3,217 -7,078 -52.63%
Tax -96 -108 -19 -233 -112 886 -59 8.95%
NP -198 84 -224 706 -1,183 -2,331 -7,137 -46.83%
-
NP to SH -231 113 -224 706 -1,183 -2,331 -7,137 -45.37%
-
Tax Rate - 56.25% - 24.81% - - - -
Total Cost 18,681 18,786 4,817 8,510 15,227 18,204 24,796 -4.86%
-
Net Worth 42,222 42,021 41,151 41,624 44,400 42,342 45,163 -1.17%
Dividend
31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 42,222 42,021 41,151 41,624 44,400 42,342 45,163 -1.17%
NOSH 56,296 56,785 56,371 56,249 60,000 55,714 56,454 -0.04%
Ratio Analysis
31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -1.07% 0.45% -4.88% 7.66% -8.42% -14.69% -40.42% -
ROE -0.55% 0.27% -0.54% 1.70% -2.66% -5.51% -15.80% -
Per Share
31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 32.83 33.23 8.15 16.38 23.41 28.49 31.28 0.85%
EPS -0.41 0.20 -0.40 1.26 -1.97 -4.18 -12.64 -45.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 0.73 0.74 0.74 0.76 0.80 -1.13%
Adjusted Per Share Value based on latest NOSH - 56,249
31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 1.62 1.65 0.40 0.81 1.23 1.39 1.55 0.78%
EPS -0.02 0.01 -0.02 0.06 -0.10 -0.20 -0.62 -45.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0368 0.036 0.0364 0.0389 0.0371 0.0395 -1.14%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/12/10 31/12/09 31/12/08 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.445 0.44 0.30 0.50 0.35 0.37 0.41 -
P/RPS 1.36 1.32 3.68 3.05 1.50 1.30 1.31 0.66%
P/EPS -108.45 221.11 -75.50 39.84 -17.75 -8.84 -3.24 85.65%
EY -0.92 0.45 -1.32 2.51 -5.63 -11.31 -30.83 -46.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.41 0.68 0.47 0.49 0.51 2.60%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 24/02/11 22/02/10 - - 28/06/07 29/06/06 29/06/05 -
Price 0.45 0.50 0.00 0.00 0.35 0.33 0.37 -
P/RPS 1.37 1.50 0.00 0.00 1.50 1.16 1.18 2.66%
P/EPS -109.67 251.26 0.00 0.00 -17.75 -7.89 -2.93 89.35%
EY -0.91 0.40 0.00 0.00 -5.63 -12.68 -34.17 -47.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.00 0.00 0.47 0.43 0.46 4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment