[RENEUCO] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -14.89%
YoY- 63.01%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 CAGR
Revenue 5,582 18,310 15,634 19,175 11,308 14,109 16,449 -13.14%
PBT -6,630 987 -1,502 -489 -220 -2,572 -5,457 2.57%
Tax 19 -55 -95 -61 -159 899 -72 -
NP -6,611 932 -1,597 -550 -379 -1,673 -5,529 2.35%
-
NP to SH -6,370 1,137 -1,511 -486 -379 -1,673 -5,529 1.86%
-
Tax Rate - 5.57% - - - - - -
Total Cost 12,193 17,378 17,231 19,725 11,687 15,782 21,978 -7.39%
-
Net Worth 34,927 41,736 40,381 46,233 41,714 43,066 43,897 -2.93%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 34,927 41,736 40,381 46,233 41,714 43,066 43,897 -2.93%
NOSH 56,334 56,400 56,875 63,333 57,142 56,666 56,279 0.01%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 CAGR
NP Margin -118.43% 5.09% -10.21% -2.87% -3.35% -11.86% -33.61% -
ROE -18.24% 2.72% -3.74% -1.05% -0.91% -3.88% -12.60% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 CAGR
RPS 9.91 32.46 27.49 30.28 19.79 24.90 29.23 -13.15%
EPS -11.31 2.02 -2.66 -0.77 -0.66 -2.95 -9.82 1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.74 0.71 0.73 0.73 0.76 0.78 -2.94%
Adjusted Per Share Value based on latest NOSH - 63,333
30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 CAGR
RPS 0.54 1.78 1.52 1.86 1.10 1.37 1.60 -13.20%
EPS -0.62 0.11 -0.15 -0.05 -0.04 -0.16 -0.54 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0339 0.0405 0.0392 0.0449 0.0405 0.0418 0.0426 -2.93%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 -
Price 0.24 0.32 0.50 0.51 0.31 0.27 0.65 -
P/RPS 2.42 0.99 1.82 1.68 1.57 1.08 2.22 1.13%
P/EPS -2.12 15.87 -18.82 -66.46 -46.74 -9.15 -6.62 -13.79%
EY -47.11 6.30 -5.31 -1.50 -2.14 -10.93 -15.11 15.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.70 0.70 0.42 0.36 0.83 -9.37%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 CAGR
Date 27/08/13 28/08/12 23/08/11 26/08/10 - 20/12/06 02/12/05 -
Price 0.285 0.26 0.32 0.61 0.00 0.37 0.36 -
P/RPS 2.88 0.80 1.16 2.01 0.00 1.49 1.23 11.73%
P/EPS -2.52 12.90 -12.05 -79.49 0.00 -12.53 -3.66 -4.75%
EY -39.68 7.75 -8.30 -1.26 0.00 -7.98 -27.29 5.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.45 0.84 0.00 0.49 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment