[RENEUCO] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 80.56%
YoY- -1336.84%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 CAGR
Revenue 1,609 1,150 3,036 3,401 4,807 4,292 3,122 -8.28%
PBT -1,485 -1,637 -566 -332 8 170 -238 26.96%
Tax 0 0 0 -19 -20 -50 0 -
NP -1,485 -1,637 -566 -351 -12 120 -238 26.96%
-
NP to SH -1,445 -1,583 -564 -273 -19 120 -238 26.51%
-
Tax Rate - - - - 250.00% 29.41% - -
Total Cost 3,094 2,787 3,602 3,752 4,819 4,172 3,360 -1.06%
-
Net Worth 30,480 34,927 41,736 40,381 46,233 41,714 43,066 -4.40%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 CAGR
Net Worth 30,480 34,927 41,736 40,381 46,233 41,714 43,066 -4.40%
NOSH 56,445 56,334 56,400 56,875 63,333 57,142 56,666 -0.05%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 CAGR
NP Margin -92.29% -142.35% -18.64% -10.32% -0.25% 2.80% -7.62% -
ROE -4.74% -4.53% -1.35% -0.68% -0.04% 0.29% -0.55% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 CAGR
RPS 2.85 2.04 5.38 5.98 7.59 7.51 5.51 -8.23%
EPS -2.56 -2.81 -1.00 -0.48 -0.03 0.21 -0.42 26.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.62 0.74 0.71 0.73 0.73 0.76 -4.35%
Adjusted Per Share Value based on latest NOSH - 56,875
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 CAGR
RPS 0.16 0.11 0.29 0.33 0.47 0.42 0.30 -7.87%
EPS -0.14 -0.15 -0.05 -0.03 0.00 0.01 -0.02 28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0339 0.0405 0.0392 0.0449 0.0405 0.0418 -4.40%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 31/10/07 31/10/06 -
Price 0.28 0.24 0.32 0.50 0.51 0.31 0.27 -
P/RPS 9.82 11.76 5.94 8.36 6.72 4.13 4.90 9.48%
P/EPS -10.94 -8.54 -32.00 -104.17 -1,700.00 147.62 -64.29 -20.62%
EY -9.14 -11.71 -3.13 -0.96 -0.06 0.68 -1.56 25.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.39 0.43 0.70 0.70 0.42 0.36 4.91%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 31/10/07 31/10/06 CAGR
Date 26/08/14 27/08/13 28/08/12 23/08/11 26/08/10 05/12/07 20/12/06 -
Price 0.28 0.285 0.26 0.32 0.61 0.50 0.37 -
P/RPS 9.82 13.96 4.83 5.35 8.04 6.66 6.72 5.07%
P/EPS -10.94 -10.14 -26.00 -66.67 -2,033.33 238.10 -88.10 -23.81%
EY -9.14 -9.86 -3.85 -1.50 -0.05 0.42 -1.14 31.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.35 0.45 0.84 0.68 0.49 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment