[RENEUCO] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -119.61%
YoY- 85.61%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 CAGR
Revenue 6,302 6,547 5,654 16,181 14,629 19,015 8,927 -4.74%
PBT -4,067 -5,075 -6,162 -348 -1,659 -672 561 -
Tax 0 230 2,239 -38 -87 -57 -50 -
NP -4,067 -4,845 -3,923 -386 -1,746 -729 511 -
-
NP to SH -3,969 -4,696 -5,913 -223 -1,550 -692 511 -
-
Tax Rate - - - - - - 8.91% -
Total Cost 10,369 11,392 9,577 16,567 16,375 19,744 8,416 2.95%
-
Net Worth 27,586 29,389 33,863 40,068 40,080 41,366 41,933 -5.67%
Dividend
31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 CAGR
Net Worth 27,586 29,389 33,863 40,068 40,080 41,366 41,933 -5.67%
NOSH 56,298 56,518 56,439 56,433 56,451 56,666 56,666 -0.09%
Ratio Analysis
31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 CAGR
NP Margin -64.54% -74.00% -69.38% -2.39% -11.94% -3.83% 5.72% -
ROE -14.39% -15.98% -17.46% -0.56% -3.87% -1.67% 1.22% -
Per Share
31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 CAGR
RPS 11.19 11.58 10.02 28.67 25.91 33.56 15.75 -4.65%
EPS -7.05 -8.31 -10.48 -0.40 -2.75 -1.22 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.52 0.60 0.71 0.71 0.73 0.74 -5.58%
Adjusted Per Share Value based on latest NOSH - 56,433
31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 CAGR
RPS 0.61 0.64 0.55 1.57 1.42 1.85 0.87 -4.83%
EPS -0.39 -0.46 -0.57 -0.02 -0.15 -0.07 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0286 0.0329 0.0389 0.0389 0.0402 0.0407 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 CAGR
Date 31/03/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 31/01/08 -
Price 0.365 0.30 0.285 0.26 0.39 0.69 0.42 -
P/RPS 3.26 2.59 2.84 0.91 1.50 2.06 2.67 2.82%
P/EPS -5.18 -3.61 -2.72 -65.80 -14.20 -56.50 46.58 -
EY -19.31 -27.70 -36.76 -1.52 -7.04 -1.77 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.47 0.37 0.55 0.95 0.57 3.70%
Price Multiplier on Announcement Date
31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 CAGR
Date 20/05/15 25/11/14 28/11/13 28/11/12 22/11/11 23/11/10 - -
Price 0.59 0.28 0.30 0.25 0.32 0.58 0.00 -
P/RPS 5.27 2.42 2.99 0.87 1.23 1.73 0.00 -
P/EPS -8.37 -3.37 -2.86 -63.27 -11.65 -47.50 0.00 -
EY -11.95 -29.67 -34.92 -1.58 -8.58 -2.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.54 0.50 0.35 0.45 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment