[RENEUCO] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 3.79%
YoY- 20.58%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 3,158 4,872 6,302 6,547 5,654 16,181 14,629 -24.31%
PBT -7,570 -3,079 -4,067 -5,075 -6,162 -348 -1,659 31.75%
Tax -105 -8 0 230 2,239 -38 -87 3.47%
NP -7,675 -3,087 -4,067 -4,845 -3,923 -386 -1,746 30.86%
-
NP to SH -7,596 -3,062 -3,969 -4,696 -5,913 -223 -1,550 33.47%
-
Tax Rate - - - - - - - -
Total Cost 10,833 7,959 10,369 11,392 9,577 16,567 16,375 -7.23%
-
Net Worth 20,844 29,413 27,586 29,389 33,863 40,068 40,080 -11.20%
Dividend
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 20,844 29,413 27,586 29,389 33,863 40,068 40,080 -11.20%
NOSH 56,336 56,564 56,298 56,518 56,439 56,433 56,451 -0.03%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -243.03% -63.36% -64.54% -74.00% -69.38% -2.39% -11.94% -
ROE -36.44% -10.41% -14.39% -15.98% -17.46% -0.56% -3.87% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.61 8.61 11.19 11.58 10.02 28.67 25.91 -24.26%
EPS -13.48 -5.41 -7.05 -8.31 -10.48 -0.40 -2.75 33.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.52 0.49 0.52 0.60 0.71 0.71 -11.16%
Adjusted Per Share Value based on latest NOSH - 56,518
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.31 0.47 0.61 0.64 0.55 1.57 1.42 -24.15%
EPS -0.74 -0.30 -0.39 -0.46 -0.57 -0.02 -0.15 33.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0286 0.0268 0.0286 0.0329 0.0389 0.0389 -11.14%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.41 0.49 0.365 0.30 0.285 0.26 0.39 -
P/RPS 7.31 5.69 3.26 2.59 2.84 0.91 1.50 33.34%
P/EPS -3.04 -9.05 -5.18 -3.61 -2.72 -65.80 -14.20 -24.42%
EY -32.89 -11.05 -19.31 -27.70 -36.76 -1.52 -7.04 32.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.94 0.74 0.58 0.47 0.37 0.55 13.60%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/05/17 24/05/16 20/05/15 25/11/14 28/11/13 28/11/12 22/11/11 -
Price 0.695 0.49 0.59 0.28 0.30 0.25 0.32 -
P/RPS 12.40 5.69 5.27 2.42 2.99 0.87 1.23 52.16%
P/EPS -5.15 -9.05 -8.37 -3.37 -2.86 -63.27 -11.65 -13.78%
EY -19.40 -11.05 -11.95 -29.67 -34.92 -1.58 -8.58 15.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.94 1.20 0.54 0.50 0.35 0.45 29.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment