[RENEUCO] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -2.58%
YoY- -123.99%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 CAGR
Revenue 6,547 5,654 16,181 14,629 19,015 8,927 13,955 -9.39%
PBT -5,075 -6,162 -348 -1,659 -672 561 -2,190 11.58%
Tax 230 2,239 -38 -87 -57 -50 896 -16.24%
NP -4,845 -3,923 -386 -1,746 -729 511 -1,294 18.78%
-
NP to SH -4,696 -5,913 -223 -1,550 -692 511 -1,294 18.30%
-
Tax Rate - - - - - 8.91% - -
Total Cost 11,392 9,577 16,567 16,375 19,744 8,416 15,249 -3.73%
-
Net Worth 29,389 33,863 40,068 40,080 41,366 41,933 41,766 -4.47%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 CAGR
Net Worth 29,389 33,863 40,068 40,080 41,366 41,933 41,766 -4.47%
NOSH 56,518 56,439 56,433 56,451 56,666 56,666 56,441 0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 CAGR
NP Margin -74.00% -69.38% -2.39% -11.94% -3.83% 5.72% -9.27% -
ROE -15.98% -17.46% -0.56% -3.87% -1.67% 1.22% -3.10% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 CAGR
RPS 11.58 10.02 28.67 25.91 33.56 15.75 24.72 -9.41%
EPS -8.31 -10.48 -0.40 -2.75 -1.22 0.90 -2.29 18.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.60 0.71 0.71 0.73 0.74 0.74 -4.49%
Adjusted Per Share Value based on latest NOSH - 56,451
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 CAGR
RPS 0.57 0.49 1.42 1.28 1.66 0.78 1.22 -9.44%
EPS -0.41 -0.52 -0.02 -0.14 -0.06 0.04 -0.11 18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 0.0296 0.0351 0.0351 0.0362 0.0367 0.0366 -4.50%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 31/01/08 31/01/07 -
Price 0.30 0.285 0.26 0.39 0.69 0.42 0.48 -
P/RPS 2.59 2.84 0.91 1.50 2.06 2.67 1.94 3.84%
P/EPS -3.61 -2.72 -65.80 -14.20 -56.50 46.58 -20.94 -20.48%
EY -27.70 -36.76 -1.52 -7.04 -1.77 2.15 -4.78 25.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.37 0.55 0.95 0.57 0.65 -1.47%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/01/08 31/01/07 CAGR
Date 25/11/14 28/11/13 28/11/12 22/11/11 23/11/10 - 14/03/07 -
Price 0.28 0.30 0.25 0.32 0.58 0.00 0.40 -
P/RPS 2.42 2.99 0.87 1.23 1.73 0.00 1.62 5.37%
P/EPS -3.37 -2.86 -63.27 -11.65 -47.50 0.00 -17.45 -19.30%
EY -29.67 -34.92 -1.58 -8.58 -2.11 0.00 -5.73 23.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.35 0.45 0.79 0.00 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment