[RENEUCO] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -13.34%
YoY- 62.39%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 42,390 100,008 372,812 141,744 24,404 5,864 4,511 43.07%
PBT -116,499 9,369 44,873 27,436 2,465 -4,277 -6,941 56.97%
Tax -9,339 -8,846 -12,550 -7,459 -1,036 -17 29 -
NP -125,838 523 32,323 19,977 1,429 -4,294 -6,912 59.02%
-
NP to SH -126,195 2,450 32,466 19,992 1,424 -4,313 -6,993 58.80%
-
Tax Rate - 94.42% 27.97% 27.19% 42.03% - - -
Total Cost 168,228 99,485 340,489 121,767 22,975 10,158 11,423 53.72%
-
Net Worth 192,522 207,502 144,745 114,084 25,129 23,606 22,655 40.79%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 1,790 - - - - -
Div Payout % - - 5.51% - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 192,522 207,502 144,745 114,084 25,129 23,606 22,655 40.79%
NOSH 1,100,954 542,796 452,330 113,082 76,149 76,149 73,082 54.28%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -296.86% 0.52% 8.67% 14.09% 5.86% -73.23% -153.23% -
ROE -65.55% 1.18% 22.43% 17.52% 5.67% -18.27% -30.87% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.83 19.28 82.42 178.91 32.05 7.70 6.17 1.63%
EPS -20.32 0.47 7.18 25.23 1.87 -5.66 -9.57 12.79%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.40 0.32 1.44 0.33 0.31 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 452,330
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.71 8.75 32.63 12.41 2.14 0.51 0.39 43.35%
EPS -11.05 0.21 2.84 1.75 0.12 -0.38 -0.61 58.90%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1816 0.1267 0.0999 0.022 0.0207 0.0198 40.82%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.22 0.365 0.665 3.15 0.87 0.525 0.785 -
P/RPS 3.22 1.89 0.81 1.76 2.71 6.82 12.72 -19.71%
P/EPS -1.08 77.28 9.27 12.48 46.52 -9.27 -8.20 -27.68%
EY -92.36 1.29 10.79 8.01 2.15 -10.79 -12.19 38.23%
DY 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 2.08 2.19 2.64 1.69 2.53 -18.38%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 01/03/24 28/02/23 29/11/21 30/11/20 26/11/19 28/11/18 30/11/17 -
Price 0.075 0.26 0.485 4.84 1.32 0.43 0.795 -
P/RPS 1.10 1.35 0.59 2.71 4.12 5.58 12.88 -32.52%
P/EPS -0.37 55.05 6.76 19.18 70.59 -7.59 -8.31 -39.19%
EY -270.93 1.82 14.80 5.21 1.42 -13.17 -12.04 64.50%
DY 0.00 0.00 0.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.65 1.52 3.36 4.00 1.39 2.56 -31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment