[RENEUCO] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 8.64%
YoY- -81.28%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 4,042 5,080 6,715 5,793 11,777 15,862 18,483 -24.14%
PBT -6,817 -3,363 -4,128 -5,859 -3,137 -1,097 -102 114.65%
Tax -8 -8 0 2,454 0 -79 -96 -36.34%
NP -6,825 -3,371 -4,128 -3,405 -3,137 -1,176 -198 90.31%
-
NP to SH -6,757 -3,340 -4,001 -5,402 -2,980 -912 -231 84.71%
-
Tax Rate - - - - - - - -
Total Cost 10,867 8,451 10,843 9,198 14,914 17,038 18,681 -9.37%
-
Net Worth 24,231 25,942 28,852 32,649 38,371 41,088 42,222 -9.60%
Dividend
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 24,231 25,942 28,852 32,649 38,371 41,088 42,222 -9.60%
NOSH 56,352 56,396 56,574 56,293 56,428 56,285 56,296 0.01%
Ratio Analysis
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -168.85% -66.36% -61.47% -58.78% -26.64% -7.41% -1.07% -
ROE -27.88% -12.87% -13.87% -16.55% -7.77% -2.22% -0.55% -
Per Share
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 7.17 9.01 11.87 10.29 20.87 28.18 32.83 -24.16%
EPS -11.99 -5.92 -7.07 -9.60 -5.28 -1.62 -0.41 84.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.46 0.51 0.58 0.68 0.73 0.75 -9.61%
Adjusted Per Share Value based on latest NOSH - 56,293
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.39 0.49 0.65 0.56 1.14 1.54 1.80 -24.27%
EPS -0.66 -0.32 -0.39 -0.52 -0.29 -0.09 -0.02 88.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0252 0.028 0.0317 0.0373 0.0399 0.041 -9.62%
Price Multiplier on Financial Quarter End Date
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.43 0.50 0.25 0.24 0.20 0.28 0.445 -
P/RPS 5.99 5.55 2.11 2.33 0.96 0.99 1.36 30.93%
P/EPS -3.59 -8.44 -3.53 -2.50 -3.79 -17.28 -108.45 -46.17%
EY -27.88 -11.84 -28.29 -39.98 -26.41 -5.79 -0.92 85.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.09 0.49 0.41 0.29 0.38 0.59 10.06%
Price Multiplier on Announcement Date
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/08/16 22/02/16 27/02/15 24/02/14 26/02/13 27/02/12 24/02/11 -
Price 0.40 0.52 0.35 0.30 0.26 0.40 0.45 -
P/RPS 5.58 5.77 2.95 2.92 1.25 1.42 1.37 29.08%
P/EPS -3.34 -8.78 -4.95 -3.13 -4.92 -24.69 -109.67 -46.98%
EY -29.98 -11.39 -20.21 -31.99 -20.31 -4.05 -0.91 88.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.13 0.69 0.52 0.38 0.55 0.60 8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment