[ACME] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -81.85%
YoY- 127.11%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 53,696 3,965 21,185 24,124 23,534 30,185 37,610 6.11%
PBT 7,244 -702 521 -683 -2,209 4,319 7,491 -0.55%
Tax -1,986 -566 -386 185 9,185 -1,500 -891 14.28%
NP 5,258 -1,268 135 -498 6,976 2,819 6,600 -3.71%
-
NP to SH 5,258 -1,268 135 -498 6,976 2,821 6,605 -3.72%
-
Tax Rate 27.42% - 74.09% - - 34.73% 11.89% -
Total Cost 48,438 5,233 21,050 24,622 16,558 27,366 31,010 7.71%
-
Net Worth 111,215 104,040 91,178 84,439 78,253 72,947 63,770 9.70%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 111,215 104,040 91,178 84,439 78,253 72,947 63,770 9.70%
NOSH 367,543 367,543 367,543 307,750 248,758 238,758 218,488 9.05%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 9.79% -31.98% 0.64% -2.06% 29.64% 9.34% 17.55% -
ROE 4.73% -1.22% 0.15% -0.59% 8.91% 3.87% 10.36% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.97 1.11 6.74 9.14 10.23 13.13 17.93 -2.96%
EPS 1.47 -0.35 0.04 -0.19 3.03 1.23 3.15 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.29 0.32 0.34 0.3172 0.3041 0.32%
Adjusted Per Share Value based on latest NOSH - 367,543
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.61 1.08 5.76 6.56 6.40 8.21 10.23 6.11%
EPS 1.43 -0.34 0.04 -0.14 1.90 0.77 1.80 -3.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3026 0.2831 0.2481 0.2297 0.2129 0.1985 0.1735 9.70%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.25 0.185 0.18 0.465 0.29 0.29 0.32 -
P/RPS 1.67 16.74 2.67 5.09 2.84 2.21 1.78 -1.05%
P/EPS 17.06 -52.34 419.21 -246.39 9.57 23.64 10.16 9.01%
EY 5.86 -1.91 0.24 -0.41 10.45 4.23 9.84 -8.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.64 0.62 1.45 0.85 0.91 1.05 -4.23%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/02/24 21/02/23 23/02/22 19/02/21 27/02/20 18/02/19 26/02/18 -
Price 0.20 0.18 0.285 0.245 0.235 0.23 0.33 -
P/RPS 1.34 16.29 4.23 2.68 2.30 1.75 1.84 -5.14%
P/EPS 13.65 -50.93 663.75 -129.82 7.75 18.75 10.48 4.50%
EY 7.33 -1.96 0.15 -0.77 12.90 5.33 9.54 -4.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.98 0.77 0.69 0.73 1.09 -8.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment