[ACME] YoY TTM Result on 31-Jul-2011 [#2]

Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -21.21%
YoY- -164.31%
View:
Show?
TTM Result
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 7,770 7,770 30,596 58,319 64,202 69,118 63,355 -33.36%
PBT 719 719 -6,465 -1,227 3,578 17,721 3,217 -25.16%
Tax -23 -23 1,053 -299 -1,205 -2,112 -1,153 -53.10%
NP 696 696 -5,412 -1,526 2,373 15,609 2,064 -18.96%
-
NP to SH 696 696 -5,412 -1,526 2,373 15,609 2,064 -18.96%
-
Tax Rate 3.20% 3.20% - - 33.68% 11.92% 35.84% -
Total Cost 7,074 7,074 36,008 59,845 61,829 53,509 61,291 -34.14%
-
Net Worth 0 51,882 50,895 62,468 74,143 69,638 53,455 -
Dividend
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 0 51,882 50,895 62,468 74,143 69,638 53,455 -
NOSH 208,867 208,867 207,142 230,000 223,999 217,619 214,166 -0.48%
Ratio Analysis
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 8.96% 8.96% -17.69% -2.62% 3.70% 22.58% 3.26% -
ROE 0.00% 1.34% -10.63% -2.44% 3.20% 22.41% 3.86% -
Per Share
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 3.72 3.72 14.77 25.36 28.66 31.76 29.58 -33.03%
EPS 0.33 0.33 -2.61 -0.66 1.06 7.17 0.96 -18.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2484 0.2457 0.2716 0.331 0.32 0.2496 -
Adjusted Per Share Value based on latest NOSH - 230,000
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 2.19 2.19 8.61 16.41 18.06 19.45 17.82 -33.33%
EPS 0.20 0.20 -1.52 -0.43 0.67 4.39 0.58 -18.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.146 0.1432 0.1758 0.2086 0.1959 0.1504 -
Price Multiplier on Financial Quarter End Date
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.30 0.25 0.29 0.99 1.50 0.85 0.99 -
P/RPS 8.06 6.72 1.96 3.90 5.23 2.68 3.35 18.50%
P/EPS 90.03 75.02 -11.10 -149.21 141.59 11.85 102.73 -2.52%
EY 1.11 1.33 -9.01 -0.67 0.71 8.44 0.97 2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 1.18 3.65 4.53 2.66 3.97 -
Price Multiplier on Announcement Date
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date - - 27/09/12 30/09/11 30/09/10 29/09/09 - -
Price 0.00 0.00 0.28 0.33 2.28 0.89 0.00 -
P/RPS 0.00 0.00 1.90 1.30 7.95 2.80 0.00 -
P/EPS 0.00 0.00 -10.72 -49.74 215.22 12.41 0.00 -
EY 0.00 0.00 -9.33 -2.01 0.46 8.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.14 1.22 6.89 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment