[ACME] YoY TTM Result on 31-Jul-2012 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 8.63%
YoY- -254.65%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 35,151 7,770 7,770 30,596 58,319 64,202 69,118 -12.25%
PBT 3,003 719 719 -6,465 -1,227 3,578 17,721 -29.06%
Tax -2,471 -23 -23 1,053 -299 -1,205 -2,112 3.08%
NP 532 696 696 -5,412 -1,526 2,373 15,609 -47.98%
-
NP to SH 551 696 696 -5,412 -1,526 2,373 15,609 -47.62%
-
Tax Rate 82.28% 3.20% 3.20% - - 33.68% 11.92% -
Total Cost 34,619 7,074 7,074 36,008 59,845 61,829 53,509 -8.07%
-
Net Worth 52,935 0 51,882 50,895 62,468 74,143 69,638 -5.16%
Dividend
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 52,935 0 51,882 50,895 62,468 74,143 69,638 -5.16%
NOSH 211,403 208,867 208,867 207,142 230,000 223,999 217,619 -0.55%
Ratio Analysis
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 1.51% 8.96% 8.96% -17.69% -2.62% 3.70% 22.58% -
ROE 1.04% 0.00% 1.34% -10.63% -2.44% 3.20% 22.41% -
Per Share
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 16.63 3.72 3.72 14.77 25.36 28.66 31.76 -11.76%
EPS 0.26 0.33 0.33 -2.61 -0.66 1.06 7.17 -47.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2504 0.00 0.2484 0.2457 0.2716 0.331 0.32 -4.63%
Adjusted Per Share Value based on latest NOSH - 207,142
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 9.56 2.11 2.11 8.32 15.87 17.47 18.81 -12.27%
EPS 0.15 0.19 0.19 -1.47 -0.42 0.65 4.25 -47.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.144 0.00 0.1412 0.1385 0.17 0.2017 0.1895 -5.17%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.65 0.30 0.25 0.29 0.99 1.50 0.85 -
P/RPS 3.91 8.06 6.72 1.96 3.90 5.23 2.68 7.57%
P/EPS 249.39 90.03 75.02 -11.10 -149.21 141.59 11.85 80.27%
EY 0.40 1.11 1.33 -9.01 -0.67 0.71 8.44 -44.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 0.00 1.01 1.18 3.65 4.53 2.66 -0.44%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/11/14 - - 27/09/12 30/09/11 30/09/10 29/09/09 -
Price 0.26 0.00 0.00 0.28 0.33 2.28 0.89 -
P/RPS 1.56 0.00 0.00 1.90 1.30 7.95 2.80 -10.69%
P/EPS 99.75 0.00 0.00 -10.72 -49.74 215.22 12.41 49.65%
EY 1.00 0.00 0.00 -9.33 -2.01 0.46 8.06 -33.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 1.14 1.22 6.89 2.78 -17.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment