[ENGKAH] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 1.36%
YoY- 6.37%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 71,926 67,150 77,642 81,611 68,088 56,329 47,541 7.13%
PBT 12,230 14,246 17,655 20,678 18,097 14,570 11,588 0.90%
Tax -1,525 -2,515 -3,408 -5,265 -3,607 -3,758 -3,147 -11.36%
NP 10,705 11,731 14,247 15,413 14,490 10,812 8,441 4.03%
-
NP to SH 10,160 11,731 14,247 15,413 14,490 10,812 9,186 1.69%
-
Tax Rate 12.47% 17.65% 19.30% 25.46% 19.93% 25.79% 27.16% -
Total Cost 61,221 55,419 63,395 66,198 53,598 45,517 39,100 7.75%
-
Net Worth 85,810 89,639 90,120 83,952 77,807 64,826 56,343 7.25%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 6,211 185 - 3,041 - - - -
Div Payout % 61.13% 1.58% - 19.73% - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 85,810 89,639 90,120 83,952 77,807 64,826 56,343 7.25%
NOSH 61,733 61,820 61,306 60,834 40,314 40,016 39,959 7.51%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 14.88% 17.47% 18.35% 18.89% 21.28% 19.19% 17.76% -
ROE 11.84% 13.09% 15.81% 18.36% 18.62% 16.68% 16.30% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 116.51 108.62 126.65 134.15 168.89 140.77 118.97 -0.34%
EPS 16.46 18.98 23.24 25.34 35.94 27.02 22.99 -5.41%
DPS 10.05 0.30 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.39 1.45 1.47 1.38 1.93 1.62 1.41 -0.23%
Adjusted Per Share Value based on latest NOSH - 60,834
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 49.75 46.44 53.70 56.44 47.09 38.96 32.88 7.13%
EPS 7.03 8.11 9.85 10.66 10.02 7.48 6.35 1.70%
DPS 4.30 0.13 0.00 2.10 0.00 0.00 0.00 -
NAPS 0.5935 0.62 0.6233 0.5806 0.5381 0.4483 0.3897 7.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.37 2.66 3.45 3.36 4.91 4.09 1.81 -
P/RPS 2.03 2.45 2.72 2.50 2.91 2.91 1.52 4.93%
P/EPS 14.40 14.02 14.85 13.26 13.66 15.14 7.87 10.58%
EY 6.94 7.13 6.74 7.54 7.32 6.61 12.70 -9.57%
DY 4.24 0.11 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 1.71 1.83 2.35 2.43 2.54 2.52 1.28 4.94%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 27/05/08 29/05/07 29/05/06 25/05/05 26/05/04 28/05/03 -
Price 2.35 2.69 2.87 3.35 3.22 4.27 2.12 -
P/RPS 2.02 2.48 2.27 2.50 1.91 3.03 1.78 2.12%
P/EPS 14.28 14.18 12.35 13.22 8.96 15.80 9.22 7.55%
EY 7.00 7.05 8.10 7.56 11.16 6.33 10.84 -7.02%
DY 4.28 0.11 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 1.69 1.86 1.95 2.43 1.67 2.64 1.50 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment