[KOSSAN] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -24.43%
YoY- 143.45%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 171,264 147,214 120,582 104,752 23,538 -2.04%
PBT 17,157 15,066 4,272 3,593 1,137 -2.78%
Tax -1,445 -2,108 -668 -789 0 -100.00%
NP 15,712 12,958 3,604 2,804 1,137 -2.69%
-
NP to SH 15,712 12,958 3,183 2,768 1,137 -2.69%
-
Tax Rate 8.42% 13.99% 15.64% 21.96% 0.00% -
Total Cost 155,552 134,256 116,978 101,948 22,401 -1.99%
-
Net Worth 106,244 87,451 76,634 73,629 72,871 -0.39%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,920 744 746 2,587 - -100.00%
Div Payout % 12.22% 5.75% 23.45% 93.47% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 106,244 87,451 76,634 73,629 72,871 -0.39%
NOSH 64,002 51,746 51,780 51,489 51,681 -0.22%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.17% 8.80% 2.99% 2.68% 4.83% -
ROE 14.79% 14.82% 4.15% 3.76% 1.56% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 267.59 284.49 232.87 203.44 45.54 -1.82%
EPS 24.55 25.04 6.15 5.38 2.20 -2.47%
DPS 3.00 1.44 1.44 5.00 0.00 -100.00%
NAPS 1.66 1.69 1.48 1.43 1.41 -0.16%
Adjusted Per Share Value based on latest NOSH - 51,489
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.70 5.76 4.71 4.10 0.92 -2.04%
EPS 0.61 0.51 0.12 0.11 0.04 -2.79%
DPS 0.08 0.03 0.03 0.10 0.00 -100.00%
NAPS 0.0415 0.0342 0.03 0.0288 0.0285 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.07 0.75 0.62 1.01 0.00 -
P/RPS 0.40 0.26 0.27 0.50 0.00 -100.00%
P/EPS 4.36 3.00 10.09 18.79 0.00 -100.00%
EY 22.94 33.39 9.91 5.32 0.00 -100.00%
DY 2.80 1.92 2.32 4.95 0.00 -100.00%
P/NAPS 0.64 0.44 0.42 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 13/11/03 21/11/02 23/11/01 24/11/00 - -
Price 1.17 0.75 0.82 0.94 0.00 -
P/RPS 0.44 0.26 0.35 0.46 0.00 -100.00%
P/EPS 4.77 3.00 13.34 17.49 0.00 -100.00%
EY 20.98 33.39 7.50 5.72 0.00 -100.00%
DY 2.56 1.92 1.76 5.32 0.00 -100.00%
P/NAPS 0.70 0.44 0.55 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment