[KOSSAN] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 23.84%
YoY- -73.93%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 59,902 28,267 105,165 78,348 51,288 23,518 97,304 0.49%
PBT 837 -362 4,254 2,231 1,666 170 6,180 2.04%
Tax -286 362 -1,732 -974 -651 -170 150 -
NP 551 0 2,522 1,257 1,015 0 6,330 2.50%
-
NP to SH 551 -421 2,522 1,257 1,015 -36 6,330 2.50%
-
Tax Rate 34.17% - 40.71% 43.66% 39.08% 100.00% -2.43% -
Total Cost 59,351 28,267 102,643 77,091 50,273 23,518 90,974 0.43%
-
Net Worth 75,372 74,324 74,572 73,971 73,535 72,514 72,953 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 745 - - - 1,862 -
Div Payout % - - 29.57% - - - 29.43% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 75,372 74,324 74,572 73,971 73,535 72,514 72,953 -0.03%
NOSH 51,981 51,975 51,786 51,728 51,785 51,428 51,740 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.92% 0.00% 2.40% 1.60% 1.98% 0.00% 6.51% -
ROE 0.73% -0.57% 3.38% 1.70% 1.38% -0.05% 8.68% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 115.24 54.39 203.07 151.46 99.04 45.73 188.06 0.49%
EPS 1.06 -0.81 4.87 2.43 1.96 -0.07 12.23 2.51%
DPS 0.00 0.00 1.44 0.00 0.00 0.00 3.60 -
NAPS 1.45 1.43 1.44 1.43 1.42 1.41 1.41 -0.02%
Adjusted Per Share Value based on latest NOSH - 51,489
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.34 1.11 4.11 3.06 2.01 0.92 3.80 0.49%
EPS 0.02 -0.02 0.10 0.05 0.04 0.00 0.25 2.59%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.07 -
NAPS 0.0295 0.0291 0.0292 0.0289 0.0287 0.0283 0.0285 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.61 0.63 0.75 1.01 1.25 1.82 0.00 -
P/RPS 0.53 1.16 0.37 0.67 1.26 3.98 0.00 -100.00%
P/EPS 57.55 -77.78 15.40 41.56 63.78 -2,600.00 0.00 -100.00%
EY 1.74 -1.29 6.49 2.41 1.57 -0.04 0.00 -100.00%
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.52 0.71 0.88 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 30/05/01 23/02/01 24/11/00 18/08/00 26/05/00 25/02/00 -
Price 0.64 0.70 0.76 0.94 1.25 1.50 1.96 -
P/RPS 0.56 1.29 0.37 0.62 1.26 3.28 1.04 0.62%
P/EPS 60.38 -86.42 15.61 38.68 63.78 -2,142.86 16.02 -1.33%
EY 1.66 -1.16 6.41 2.59 1.57 -0.05 6.24 1.35%
DY 0.00 0.00 1.89 0.00 0.00 0.00 1.84 -
P/NAPS 0.44 0.49 0.53 0.66 0.88 1.06 1.39 1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment