[SKPRES] YoY TTM Result on 30-Jun-2004 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 7.61%
YoY- 135.77%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 175,248 118,730 83,270 72,470 32,156 52.74%
PBT 22,624 12,129 14,476 13,222 6,474 36.69%
Tax -4,794 -2,560 -2,554 -1,726 -1,598 31.58%
NP 17,830 9,569 11,922 11,496 4,876 38.25%
-
NP to SH 17,830 9,569 11,922 11,496 4,876 38.25%
-
Tax Rate 21.19% 21.11% 17.64% 13.05% 24.68% -
Total Cost 157,418 109,161 71,348 60,974 27,280 54.94%
-
Net Worth 120,564 102,065 95,217 84,545 48,032 25.85%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 3,014 - - -
Div Payout % - - 25.29% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 120,564 102,065 95,217 84,545 48,032 25.85%
NOSH 602,823 600,384 595,111 48,037 48,032 88.13%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.17% 8.06% 14.32% 15.86% 15.16% -
ROE 14.79% 9.38% 12.52% 13.60% 10.15% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 29.07 19.78 13.99 150.86 66.95 -18.81%
EPS 2.96 1.59 2.00 23.93 10.15 -26.49%
DPS 0.00 0.00 0.51 0.00 0.00 -
NAPS 0.20 0.17 0.16 1.76 1.00 -33.10%
Adjusted Per Share Value based on latest NOSH - 48,037
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.22 7.60 5.33 4.64 2.06 52.72%
EPS 1.14 0.61 0.76 0.74 0.31 38.44%
DPS 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.0772 0.0654 0.061 0.0541 0.0308 25.80%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.12 0.09 0.08 0.14 0.09 -
P/RPS 0.41 0.46 0.57 0.09 0.13 33.23%
P/EPS 4.06 5.65 3.99 0.59 0.89 46.10%
EY 24.65 17.71 25.04 170.94 112.79 -31.60%
DY 0.00 0.00 6.33 0.00 0.00 -
P/NAPS 0.60 0.53 0.50 0.08 0.09 60.63%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/08/07 25/08/06 25/08/05 27/08/04 - -
Price 0.10 0.08 0.10 0.13 0.00 -
P/RPS 0.34 0.40 0.71 0.09 0.00 -
P/EPS 3.38 5.02 4.99 0.54 0.00 -
EY 29.58 19.92 20.03 184.09 0.00 -
DY 0.00 0.00 5.07 0.00 0.00 -
P/NAPS 0.50 0.47 0.63 0.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment