[SKPRES] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 4.87%
YoY- -19.74%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 212,843 183,765 175,248 118,730 83,270 72,470 32,156 36.98%
PBT 6,012 20,183 22,624 12,129 14,476 13,222 6,474 -1.22%
Tax -2,438 -3,513 -4,794 -2,560 -2,554 -1,726 -1,598 7.28%
NP 3,574 16,670 17,830 9,569 11,922 11,496 4,876 -5.04%
-
NP to SH 3,574 16,670 17,830 9,569 11,922 11,496 4,876 -5.04%
-
Tax Rate 40.55% 17.41% 21.19% 21.11% 17.64% 13.05% 24.68% -
Total Cost 209,269 167,095 157,418 109,161 71,348 60,974 27,280 40.39%
-
Net Worth 132,078 132,839 120,564 102,065 95,217 84,545 48,032 18.34%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - 3,014 - - -
Div Payout % - - - - 25.29% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 132,078 132,839 120,564 102,065 95,217 84,545 48,032 18.34%
NOSH 600,357 603,818 602,823 600,384 595,111 48,037 48,032 52.28%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.68% 9.07% 10.17% 8.06% 14.32% 15.86% 15.16% -
ROE 2.71% 12.55% 14.79% 9.38% 12.52% 13.60% 10.15% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 35.45 30.43 29.07 19.78 13.99 150.86 66.95 -10.04%
EPS 0.60 2.76 2.96 1.59 2.00 23.93 10.15 -37.55%
DPS 0.00 0.00 0.00 0.00 0.51 0.00 0.00 -
NAPS 0.22 0.22 0.20 0.17 0.16 1.76 1.00 -22.28%
Adjusted Per Share Value based on latest NOSH - 600,384
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 13.63 11.77 11.22 7.60 5.33 4.64 2.06 36.97%
EPS 0.23 1.07 1.14 0.61 0.76 0.74 0.31 -4.84%
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.0846 0.0851 0.0772 0.0654 0.061 0.0541 0.0308 18.32%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.08 0.07 0.12 0.09 0.08 0.14 0.09 -
P/RPS 0.23 0.23 0.41 0.46 0.57 0.09 0.13 9.96%
P/EPS 13.44 2.54 4.06 5.65 3.99 0.59 0.89 57.15%
EY 7.44 39.44 24.65 17.71 25.04 170.94 112.79 -36.40%
DY 0.00 0.00 0.00 0.00 6.33 0.00 0.00 -
P/NAPS 0.36 0.32 0.60 0.53 0.50 0.08 0.09 25.96%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 29/08/07 25/08/06 25/08/05 27/08/04 - -
Price 0.08 0.08 0.10 0.08 0.10 0.13 0.00 -
P/RPS 0.23 0.26 0.34 0.40 0.71 0.09 0.00 -
P/EPS 13.44 2.90 3.38 5.02 4.99 0.54 0.00 -
EY 7.44 34.51 29.58 19.92 20.03 184.09 0.00 -
DY 0.00 0.00 0.00 0.00 5.07 0.00 0.00 -
P/NAPS 0.36 0.36 0.50 0.47 0.63 0.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment