[SKPRES] YoY TTM Result on 30-Jun-2003 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 57.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 118,730 83,270 72,470 32,156 54.49%
PBT 12,129 14,476 13,222 6,474 23.25%
Tax -2,560 -2,554 -1,726 -1,598 16.99%
NP 9,569 11,922 11,496 4,876 25.17%
-
NP to SH 9,569 11,922 11,496 4,876 25.17%
-
Tax Rate 21.11% 17.64% 13.05% 24.68% -
Total Cost 109,161 71,348 60,974 27,280 58.69%
-
Net Worth 102,065 95,217 84,545 48,032 28.53%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 3,014 - - -
Div Payout % - 25.29% - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 102,065 95,217 84,545 48,032 28.53%
NOSH 600,384 595,111 48,037 48,032 131.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.06% 14.32% 15.86% 15.16% -
ROE 9.38% 12.52% 13.60% 10.15% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 19.78 13.99 150.86 66.95 -33.37%
EPS 1.59 2.00 23.93 10.15 -46.06%
DPS 0.00 0.51 0.00 0.00 -
NAPS 0.17 0.16 1.76 1.00 -44.57%
Adjusted Per Share Value based on latest NOSH - 48,032
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 7.60 5.33 4.64 2.06 54.45%
EPS 0.61 0.76 0.74 0.31 25.28%
DPS 0.00 0.19 0.00 0.00 -
NAPS 0.0654 0.061 0.0541 0.0308 28.50%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.09 0.08 0.14 0.09 -
P/RPS 0.46 0.57 0.09 0.13 52.32%
P/EPS 5.65 3.99 0.59 0.89 85.05%
EY 17.71 25.04 170.94 112.79 -46.02%
DY 0.00 6.33 0.00 0.00 -
P/NAPS 0.53 0.50 0.08 0.09 80.48%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/06 25/08/05 27/08/04 - -
Price 0.08 0.10 0.13 0.00 -
P/RPS 0.40 0.71 0.09 0.00 -
P/EPS 5.02 4.99 0.54 0.00 -
EY 19.92 20.03 184.09 0.00 -
DY 0.00 5.07 0.00 0.00 -
P/NAPS 0.47 0.63 0.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment