[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2004 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -77.27%
YoY- 45.57%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 81,251 60,614 40,767 19,710 67,247 48,925 31,387 88.42%
PBT 14,576 10,335 6,928 3,138 13,364 8,902 5,798 84.78%
Tax -2,532 -1,572 -1,123 -544 -1,952 -746 -1,704 30.18%
NP 12,044 8,763 5,805 2,594 11,412 8,156 4,094 105.17%
-
NP to SH 12,044 8,763 5,805 2,594 11,412 8,156 4,094 105.17%
-
Tax Rate 17.37% 15.21% 16.21% 17.34% 14.61% 8.38% 29.39% -
Total Cost 69,207 51,851 34,962 17,116 55,835 40,769 27,293 85.84%
-
Net Worth 90,137 90,030 87,387 84,545 82,087 79,687 75,832 12.19%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 3,004 - - - 480 - - -
Div Payout % 24.95% - - - 4.21% - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 90,137 90,030 87,387 84,545 82,087 79,687 75,832 12.19%
NOSH 600,913 600,205 48,014 48,037 48,004 48,004 47,995 438.36%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 14.82% 14.46% 14.24% 13.16% 16.97% 16.67% 13.04% -
ROE 13.36% 9.73% 6.64% 3.07% 13.90% 10.23% 5.40% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 13.52 10.10 84.90 41.03 140.08 101.92 65.40 -65.00%
EPS 2.01 1.46 12.09 5.40 1.90 16.99 8.53 -61.81%
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.15 0.15 1.82 1.76 1.71 1.66 1.58 -79.15%
Adjusted Per Share Value based on latest NOSH - 48,037
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 5.20 3.88 2.61 1.26 4.30 3.13 2.01 88.34%
EPS 0.77 0.56 0.37 0.17 0.73 0.52 0.26 106.09%
DPS 0.19 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.0577 0.0576 0.0559 0.0541 0.0525 0.051 0.0485 12.26%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.08 0.11 0.13 0.14 0.12 0.10 0.09 -
P/RPS 0.59 1.09 0.15 0.34 0.09 0.10 0.14 160.67%
P/EPS 3.99 7.53 1.08 2.59 0.50 0.59 1.06 141.78%
EY 25.05 13.27 93.00 38.57 198.11 169.90 94.78 -58.78%
DY 6.25 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 0.53 0.73 0.07 0.08 0.07 0.06 0.06 326.75%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 20/05/05 25/02/05 24/11/04 27/08/04 25/05/04 01/04/04 19/11/03 -
Price 0.08 0.10 0.11 0.13 0.12 0.12 0.09 -
P/RPS 0.59 0.99 0.13 0.32 0.09 0.12 0.14 160.67%
P/EPS 3.99 6.85 0.91 2.41 0.50 0.71 1.06 141.78%
EY 25.05 14.60 109.91 41.54 198.11 141.58 94.78 -58.78%
DY 6.25 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 0.53 0.67 0.06 0.07 0.07 0.07 0.06 326.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment