[SKPRES] YoY TTM Result on 31-Dec-2007 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 1.07%
YoY- 68.61%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 220,031 223,990 181,135 187,626 144,752 98,758 78,936 18.62%
PBT 27,701 9,621 14,037 25,283 14,994 13,784 13,970 12.07%
Tax -7,680 -3,552 -2,616 -5,050 -2,994 -2,791 -2,778 18.45%
NP 20,021 6,069 11,421 20,233 12,000 10,993 11,192 10.17%
-
NP to SH 20,021 6,069 11,421 20,233 12,000 10,993 11,192 10.17%
-
Tax Rate 27.72% 36.92% 18.64% 19.97% 19.97% 20.25% 19.89% -
Total Cost 200,010 217,921 169,714 167,393 132,752 87,765 67,744 19.76%
-
Net Worth 155,713 137,893 127,050 125,674 108,292 95,999 90,551 9.45%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 8,982 - - - - 3,014 - -
Div Payout % 44.86% - - - - 27.42% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 155,713 137,893 127,050 125,674 108,292 95,999 90,551 9.45%
NOSH 598,897 599,538 577,500 598,452 601,624 600,000 603,673 -0.13%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 9.10% 2.71% 6.31% 10.78% 8.29% 11.13% 14.18% -
ROE 12.86% 4.40% 8.99% 16.10% 11.08% 11.45% 12.36% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 36.74 37.36 31.37 31.35 24.06 16.46 13.08 18.77%
EPS 3.34 1.01 1.98 3.38 1.99 1.83 1.85 10.34%
DPS 1.50 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.26 0.23 0.22 0.21 0.18 0.16 0.15 9.59%
Adjusted Per Share Value based on latest NOSH - 598,452
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 14.08 14.33 11.59 12.01 9.26 6.32 5.05 18.62%
EPS 1.28 0.39 0.73 1.29 0.77 0.70 0.72 10.05%
DPS 0.57 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0996 0.0882 0.0813 0.0804 0.0693 0.0614 0.0579 9.45%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.15 0.11 0.06 0.11 0.08 0.07 0.11 -
P/RPS 0.41 0.29 0.19 0.35 0.33 0.43 0.84 -11.26%
P/EPS 4.49 10.87 3.03 3.25 4.01 3.82 5.93 -4.52%
EY 22.29 9.20 32.96 30.74 24.93 26.17 16.85 4.77%
DY 10.00 0.00 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.58 0.48 0.27 0.52 0.44 0.44 0.73 -3.75%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 23/02/10 27/02/09 28/02/08 26/02/07 23/02/06 25/02/05 -
Price 0.18 0.11 0.06 0.09 0.14 0.09 0.10 -
P/RPS 0.49 0.29 0.19 0.29 0.58 0.55 0.76 -7.05%
P/EPS 5.38 10.87 3.03 2.66 7.02 4.91 5.39 -0.03%
EY 18.57 9.20 32.96 37.57 14.25 20.36 18.54 0.02%
DY 8.33 0.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.69 0.48 0.27 0.43 0.78 0.56 0.67 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment