[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 49.42%
YoY- 40.84%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 90,249 42,112 178,341 136,654 93,602 41,861 170,066 -34.37%
PBT 9,497 4,142 21,681 18,480 12,461 6,450 19,446 -37.90%
Tax -1,814 -821 -3,387 -3,282 -2,290 -1,326 -3,236 -31.94%
NP 7,683 3,321 18,294 15,198 10,171 5,124 16,210 -39.12%
-
NP to SH 7,683 3,321 18,294 15,198 10,171 5,124 16,210 -39.12%
-
Tax Rate 19.10% 19.82% 15.62% 17.76% 18.38% 20.56% 16.64% -
Total Cost 82,566 38,791 160,047 121,456 83,431 36,737 153,856 -33.88%
-
Net Worth 138,053 132,839 131,950 126,149 125,641 120,564 113,899 13.64%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 138,053 132,839 131,950 126,149 125,641 120,564 113,899 13.64%
NOSH 600,234 603,818 599,772 600,711 598,294 602,823 599,469 0.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.51% 7.89% 10.26% 11.12% 10.87% 12.24% 9.53% -
ROE 5.57% 2.50% 13.86% 12.05% 8.10% 4.25% 14.23% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.04 6.97 29.73 22.75 15.64 6.94 28.37 -34.42%
EPS 1.28 0.55 3.05 2.53 1.70 0.85 2.70 -39.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.20 0.19 13.54%
Adjusted Per Share Value based on latest NOSH - 598,452
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.78 2.70 11.42 8.75 5.99 2.68 10.89 -34.37%
EPS 0.49 0.21 1.17 0.97 0.65 0.33 1.04 -39.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.0851 0.0845 0.0808 0.0805 0.0772 0.0729 13.67%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.07 0.07 0.09 0.11 0.11 0.12 0.13 -
P/RPS 0.47 1.00 0.30 0.48 0.70 1.73 0.46 1.44%
P/EPS 5.47 12.73 2.95 4.35 6.47 14.12 4.81 8.92%
EY 18.29 7.86 33.89 23.00 15.45 7.08 20.80 -8.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.41 0.52 0.52 0.60 0.68 -41.96%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.06 0.08 0.09 0.09 0.10 0.10 0.10 -
P/RPS 0.40 1.15 0.30 0.40 0.64 1.44 0.35 9.28%
P/EPS 4.69 14.55 2.95 3.56 5.88 11.76 3.70 17.07%
EY 21.33 6.88 33.89 28.11 17.00 8.50 27.04 -14.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.41 0.43 0.48 0.50 0.53 -37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment