[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -0.38%
YoY- 40.84%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 180,498 168,448 178,341 182,205 187,204 167,444 170,066 4.03%
PBT 18,994 16,568 21,681 24,640 24,922 25,800 19,446 -1.55%
Tax -3,628 -3,284 -3,387 -4,376 -4,580 -5,304 -3,236 7.89%
NP 15,366 13,284 18,294 20,264 20,342 20,496 16,210 -3.49%
-
NP to SH 15,366 13,284 18,294 20,264 20,342 20,496 16,210 -3.49%
-
Tax Rate 19.10% 19.82% 15.62% 17.76% 18.38% 20.56% 16.64% -
Total Cost 165,132 155,164 160,047 161,941 166,862 146,948 153,856 4.81%
-
Net Worth 138,053 132,839 131,950 126,149 125,641 120,564 113,899 13.64%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 138,053 132,839 131,950 126,149 125,641 120,564 113,899 13.64%
NOSH 600,234 603,818 599,772 600,711 598,294 602,823 599,469 0.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.51% 7.89% 10.26% 11.12% 10.87% 12.24% 9.53% -
ROE 11.13% 10.00% 13.86% 16.06% 16.19% 17.00% 14.23% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 30.07 27.90 29.73 30.33 31.29 27.78 28.37 3.94%
EPS 2.56 2.20 3.05 3.37 3.40 3.40 2.70 -3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.20 0.19 13.54%
Adjusted Per Share Value based on latest NOSH - 598,452
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.55 10.78 11.41 11.66 11.98 10.71 10.88 4.05%
EPS 0.98 0.85 1.17 1.30 1.30 1.31 1.04 -3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0883 0.085 0.0844 0.0807 0.0804 0.0771 0.0729 13.58%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.07 0.07 0.09 0.11 0.11 0.12 0.13 -
P/RPS 0.23 0.25 0.30 0.36 0.35 0.43 0.46 -36.92%
P/EPS 2.73 3.18 2.95 3.26 3.24 3.53 4.81 -31.37%
EY 36.57 31.43 33.89 30.67 30.91 28.33 20.80 45.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.41 0.52 0.52 0.60 0.68 -41.96%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.06 0.08 0.09 0.09 0.10 0.10 0.10 -
P/RPS 0.20 0.29 0.30 0.30 0.32 0.36 0.35 -31.06%
P/EPS 2.34 3.64 2.95 2.67 2.94 2.94 3.70 -26.25%
EY 42.67 27.50 33.89 37.48 34.00 34.00 27.04 35.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.41 0.43 0.48 0.50 0.53 -37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment