[PJBUMI] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -2.69%
YoY- 10.11%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 26,847 56,251 77,584 80,009 67,839 -20.67%
PBT -14,761 -13,813 3,313 11,065 10,338 -
Tax -429 771 -2,779 -3,166 -3,164 -39.29%
NP -15,190 -13,042 534 7,899 7,174 -
-
NP to SH -15,190 -13,042 534 7,899 7,174 -
-
Tax Rate - - 83.88% 28.61% 30.61% -
Total Cost 42,037 69,293 77,050 72,110 60,665 -8.75%
-
Net Worth 48,422 62,683 72,906 83,523 43,142 2.92%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 48,422 62,683 72,906 83,523 43,142 2.92%
NOSH 52,633 50,962 50,280 54,950 43,142 5.09%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -56.58% -23.19% 0.69% 9.87% 10.58% -
ROE -31.37% -20.81% 0.73% 9.46% 16.63% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 51.01 110.38 154.30 145.60 157.24 -24.51%
EPS -28.86 -25.59 1.06 14.37 16.63 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.23 1.45 1.52 1.00 -2.06%
Adjusted Per Share Value based on latest NOSH - 54,950
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 32.87 68.88 95.00 97.97 83.07 -20.67%
EPS -18.60 -15.97 0.65 9.67 8.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5929 0.7676 0.8927 1.0227 0.5283 2.92%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.33 0.35 0.77 1.43 0.00 -
P/RPS 0.65 0.32 0.50 0.98 0.00 -
P/EPS -1.14 -1.37 72.50 9.95 0.00 -
EY -87.45 -73.12 1.38 10.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.53 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/08/07 24/08/06 29/08/05 27/08/04 - -
Price 0.31 0.28 0.62 1.47 0.00 -
P/RPS 0.61 0.25 0.40 1.01 0.00 -
P/EPS -1.07 -1.09 58.38 10.23 0.00 -
EY -93.10 -91.40 1.71 9.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.43 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment