[PJBUMI] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 17.33%
YoY- 41.01%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 29,248 29,775 21,272 19,121 26,847 56,251 77,584 -14.99%
PBT 3,261 141 2,439 -8,961 -14,761 -13,813 3,313 -0.26%
Tax 10 -534 -1,398 0 -429 771 -2,779 -
NP 3,271 -393 1,041 -8,961 -15,190 -13,042 534 35.24%
-
NP to SH 3,271 -393 1,041 -8,961 -15,190 -13,042 534 35.24%
-
Tax Rate -0.31% 378.72% 57.32% - - - 83.88% -
Total Cost 25,977 30,168 20,231 28,082 42,037 69,293 77,050 -16.56%
-
Net Worth 28,056 26,044 25,837 21,300 48,422 62,683 72,906 -14.70%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 28,056 26,044 25,837 21,300 48,422 62,683 72,906 -14.70%
NOSH 50,101 50,084 49,687 42,600 52,633 50,962 50,280 -0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.18% -1.32% 4.89% -46.86% -56.58% -23.19% 0.69% -
ROE 11.66% -1.51% 4.03% -42.07% -31.37% -20.81% 0.73% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 58.38 59.45 42.81 44.88 51.01 110.38 154.30 -14.94%
EPS 6.53 -0.78 2.10 -21.04 -28.86 -25.59 1.06 35.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.52 0.52 0.50 0.92 1.23 1.45 -14.65%
Adjusted Per Share Value based on latest NOSH - 42,600
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 35.81 36.46 26.05 23.41 32.87 68.88 95.00 -15.00%
EPS 4.01 -0.48 1.27 -10.97 -18.60 -15.97 0.65 35.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3436 0.3189 0.3164 0.2608 0.5929 0.7676 0.8927 -14.70%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.18 0.31 0.29 0.45 0.33 0.35 0.77 -
P/RPS 0.31 0.52 0.68 1.00 0.65 0.32 0.50 -7.65%
P/EPS 2.76 -39.51 13.84 -2.14 -1.14 -1.37 72.50 -41.98%
EY 36.27 -2.53 7.22 -46.74 -87.45 -73.12 1.38 72.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.60 0.56 0.90 0.36 0.28 0.53 -8.06%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/11 21/07/10 20/08/09 21/08/08 30/08/07 24/08/06 29/08/05 -
Price 0.20 0.32 0.34 0.44 0.31 0.28 0.62 -
P/RPS 0.34 0.54 0.79 0.98 0.61 0.25 0.40 -2.67%
P/EPS 3.06 -40.78 16.23 -2.09 -1.07 -1.09 58.38 -38.81%
EY 32.64 -2.45 6.16 -47.81 -93.10 -91.40 1.71 63.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.62 0.65 0.88 0.34 0.23 0.43 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment